XML 102 R102.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Assets            
Cash and cash equivalents $ 4,577   $ 3,855 $ 24,032   $ 2,972
Investments 1,371   2,045      
Accounts receivable, net 11,719   10,473      
Inventories 2,160   2,821      
Other current assets 1,341   1,236      
Total current assets 21,168   20,430      
Long-term investments 28,904   26,929      
Reinsurance recoverables 5,274   5,507      
Deferred policy acquisition costs 2,795   2,821      
Property and equipment 4,448   4,562      
Investments in subsidiaries 0   0      
Intercompany receivables 0   0      
Goodwill 44,462   44,505      
Other intangible assets 37,084   39,003      
Other assets 2,379   1,630      
Separate account assets 8,333   7,839      
TOTAL ASSETS 154,847   153,226      
Liabilities Abstract            
Current insurance and contractholder liabilities 7,180   6,801      
Pharmacy and service costs payable 10,857   10,702      
Accounts payable 4,502   4,366      
Accrued expenses and other liabilities 7,196   7,071      
Short-term debt 4,712   2,955      
Total current liabilities 34,447   31,895      
Non-current insurance and contractholder liabilities 20,090   19,974      
Deferred tax liabilities, net 9,284   9,453      
Other non-current liabilities 3,919   3,470      
Intercompany payables 0   0      
Long-term debt 34,041   39,523      
Separate account liabilities 8,333   7,839      
TOTAL LIABILITIES 110,114   112,154      
Redeemable noncontrolling interest 34   37      
Total shareholders' equity 44,696   41,028      
Other noncontrolling interests 3   7      
Total Equity 44,699 $ 43,818 41,035 15,555 $ 14,743 13,711
Total liabilities and equity 154,847   153,226      
Consolidation, Eliminations [Member]            
Assets            
Cash and cash equivalents 0   0 0   0
Investments 0   0      
Accounts receivable, net 0   0      
Inventories 0   0      
Other current assets 0   (210)      
Total current assets 0   (210)      
Long-term investments 0   0      
Reinsurance recoverables 0   0      
Deferred policy acquisition costs 0   0      
Property and equipment 0   0      
Investments in subsidiaries (183,283)   (173,780)      
Intercompany receivables (41,718)   (39,147)      
Goodwill 0   0      
Other intangible assets 0   0      
Other assets (207)   (246)      
Separate account assets 0   0      
TOTAL ASSETS (225,208)   (213,383)      
Liabilities Abstract            
Current insurance and contractholder liabilities 0   0      
Pharmacy and service costs payable 0   0      
Accounts payable 0   0      
Accrued expenses and other liabilities 0   (210)      
Short-term debt 0   0      
Total current liabilities 0   (210)      
Non-current insurance and contractholder liabilities 0   0      
Deferred tax liabilities, net (207)   (246)      
Other non-current liabilities 0   0      
Intercompany payables (41,718)   (39,147)      
Long-term debt 0   0      
Separate account liabilities 0   0      
TOTAL LIABILITIES (41,925)   (39,603)      
Redeemable noncontrolling interest 0   0      
Total shareholders' equity (183,283)   (173,780)      
Other noncontrolling interests 0   0      
Total Equity (183,283)   (173,780)      
Total liabilities and equity (225,208)   (213,383)      
Cigna [Member] | Reportable Legal Entities [Member]            
Assets            
Cash and cash equivalents 0   243 19,889   0
Investments 5   0      
Accounts receivable, net 0   0      
Inventories 0   0      
Other current assets 4   14      
Total current assets 9   257      
Long-term investments 0   0      
Reinsurance recoverables 0   0      
Deferred policy acquisition costs 0   0      
Property and equipment 0   0      
Investments in subsidiaries 72,654   68,969      
Intercompany receivables 134   0      
Goodwill 0   0      
Other intangible assets 0   0      
Other assets 27   48      
Separate account assets 0   0      
TOTAL ASSETS 72,824   69,274      
Liabilities Abstract            
Current insurance and contractholder liabilities 0   0      
Pharmacy and service costs payable 0   0      
Accounts payable 26   22      
Accrued expenses and other liabilities 316   396      
Short-term debt 3,885   0      
Total current liabilities 4,227   418      
Non-current insurance and contractholder liabilities 0   0      
Deferred tax liabilities, net 0   0      
Other non-current liabilities 0   0      
Intercompany payables 5,766   4,965      
Long-term debt 18,135   22,863      
Separate account liabilities 0   0      
TOTAL LIABILITIES 28,128   28,246      
Redeemable noncontrolling interest 0   0      
Total shareholders' equity 44,696   41,028      
Other noncontrolling interests 0   0      
Total Equity 44,696   41,028      
Total liabilities and equity 72,824   69,274      
Old Cigna [Member] | Reportable Legal Entities [Member]            
Assets            
Cash and cash equivalents 0   0 0   9
Investments 0   0      
Accounts receivable, net (2)   0      
Inventories 0   0      
Other current assets 210   59      
Total current assets 208   59      
Long-term investments 10   10      
Reinsurance recoverables 0   0      
Deferred policy acquisition costs 0   0      
Property and equipment 0   0      
Investments in subsidiaries 29,680   27,544      
Intercompany receivables 2,950   4,505      
Goodwill 0   0      
Other intangible assets 0   0      
Other assets 221   198      
Separate account assets 0   0      
TOTAL ASSETS 33,069   32,316      
Liabilities Abstract            
Current insurance and contractholder liabilities 0   0      
Pharmacy and service costs payable 0   0      
Accounts payable 0   0      
Accrued expenses and other liabilities 410   182      
Short-term debt 300   1,500      
Total current liabilities 710   1,682      
Non-current insurance and contractholder liabilities 0   0      
Deferred tax liabilities, net 0   0      
Other non-current liabilities 697   685      
Intercompany payables 4,512   4,361      
Long-term debt 4,816   5,110      
Separate account liabilities 0   0      
TOTAL LIABILITIES 10,735   11,838      
Redeemable noncontrolling interest 0   0      
Total shareholders' equity 22,334   20,478      
Other noncontrolling interests 0   0      
Total Equity 22,334   20,478      
Total liabilities and equity 33,069   32,316      
Express Scripts Holding Company [Member] | Reportable Legal Entities [Member]            
Assets            
Cash and cash equivalents 430   633 0   0
Investments 402   0      
Accounts receivable, net 0   0      
Inventories 0   0      
Other current assets 2   0      
Total current assets 834   633      
Long-term investments 0   0      
Reinsurance recoverables 0   0      
Deferred policy acquisition costs 0   0      
Property and equipment 0   0      
Investments in subsidiaries 53,871   52,035      
Intercompany receivables 0   0      
Goodwill 30,988   31,049      
Other intangible assets 8,400   8,400      
Other assets 0   0      
Separate account assets 0   0      
TOTAL ASSETS 94,093   92,117      
Liabilities Abstract            
Current insurance and contractholder liabilities 0   0      
Pharmacy and service costs payable 0   0      
Accounts payable 0   0      
Accrued expenses and other liabilities 69   129      
Short-term debt 0   995      
Total current liabilities 69   1,124      
Non-current insurance and contractholder liabilities 0   0      
Deferred tax liabilities, net 2,001   2,001      
Other non-current liabilities 0   0      
Intercompany payables 30,754   29,569      
Long-term debt 10,949   10,932      
Separate account liabilities 0   0      
TOTAL LIABILITIES 43,773   43,626      
Redeemable noncontrolling interest 0   0      
Total shareholders' equity 50,320   48,491      
Other noncontrolling interests 0   0      
Total Equity 50,320   48,491      
Total liabilities and equity 94,093   92,117      
Express Scripts Incorporated [Member] | Reportable Legal Entities [Member]            
Assets            
Cash and cash equivalents 16   43 0   0
Investments 0   0      
Accounts receivable, net 2,711   4,206      
Inventories 0   0      
Other current assets 287   310      
Total current assets 3,014   4,559      
Long-term investments 0   0      
Reinsurance recoverables 0   0      
Deferred policy acquisition costs 0   0      
Property and equipment 2,298   2,432      
Investments in subsidiaries 18,693   17,115      
Intercompany receivables 10,171   7,425      
Goodwill 0   0      
Other intangible assets 17,544   18,962      
Other assets 144   68      
Separate account assets 0   0      
TOTAL ASSETS 51,864   50,561      
Liabilities Abstract            
Current insurance and contractholder liabilities 0   0      
Pharmacy and service costs payable 8,731   8,422      
Accounts payable 662   834      
Accrued expenses and other liabilities 1,600   1,387      
Short-term debt 13   353      
Total current liabilities 11,006   10,996      
Non-current insurance and contractholder liabilities 0   0      
Deferred tax liabilities, net 4,652   5,012      
Other non-current liabilities 598   497      
Intercompany payables 0   0      
Long-term debt 36   24      
Separate account liabilities 0   0      
TOTAL LIABILITIES 16,292   16,529      
Redeemable noncontrolling interest 0   0      
Total shareholders' equity 35,572   34,032      
Other noncontrolling interests 0   0      
Total Equity 35,572   34,032      
Total liabilities and equity 51,864   50,561      
Medco Health Solutions Incorporated [Member] | Reportable Legal Entities [Member]            
Assets            
Cash and cash equivalents 0   0 0   0
Investments 0   0      
Accounts receivable, net 592   748      
Inventories 0   0      
Other current assets 24   0      
Total current assets 616   748      
Long-term investments 0   0      
Reinsurance recoverables 0   0      
Deferred policy acquisition costs 0   0      
Property and equipment 0   0      
Investments in subsidiaries 8,385   8,117      
Intercompany receivables 2,367   2,335      
Goodwill 0   0      
Other intangible assets 6,793   7,040      
Other assets 86   74      
Separate account assets 0   0      
TOTAL ASSETS 18,247   18,314      
Liabilities Abstract            
Current insurance and contractholder liabilities 0   0      
Pharmacy and service costs payable 1,355   1,579      
Accounts payable 3   4      
Accrued expenses and other liabilities 185   189      
Short-term debt 503   0      
Total current liabilities 2,046   1,772      
Non-current insurance and contractholder liabilities 0   0      
Deferred tax liabilities, net 1,637   1,685      
Other non-current liabilities 246   290      
Intercompany payables 0   0      
Long-term debt 0   506      
Separate account liabilities 0   0      
TOTAL LIABILITIES 3,929   4,253      
Redeemable noncontrolling interest 0   0      
Total shareholders' equity 14,318   14,061      
Other noncontrolling interests 0   0      
Total Equity 14,318   14,061      
Total liabilities and equity 18,247   18,314      
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]            
Assets            
Cash and cash equivalents 4,131   2,936 $ 4,143   $ 2,963
Investments 964   2,045      
Accounts receivable, net 8,418   5,519      
Inventories 2,160   2,821      
Other current assets 814   1,063      
Total current assets 16,487   14,384      
Long-term investments 28,894   26,919      
Reinsurance recoverables 5,274   5,507      
Deferred policy acquisition costs 2,795   2,821      
Property and equipment 2,150   2,130      
Investments in subsidiaries 0   0      
Intercompany receivables 26,096   24,882      
Goodwill 13,474   13,456      
Other intangible assets 4,347   4,601      
Other assets 2,108   1,488      
Separate account assets 8,333   7,839      
TOTAL ASSETS 109,958   104,027      
Liabilities Abstract            
Current insurance and contractholder liabilities 7,180   6,801      
Pharmacy and service costs payable 771   701      
Accounts payable 3,811   3,506      
Accrued expenses and other liabilities 4,616   4,998      
Short-term debt 11   107      
Total current liabilities 16,389   16,113      
Non-current insurance and contractholder liabilities 20,090   19,974      
Deferred tax liabilities, net 1,201   1,001      
Other non-current liabilities 2,378   1,998      
Intercompany payables 686   252      
Long-term debt 105   88      
Separate account liabilities 8,333   7,839      
TOTAL LIABILITIES 49,182   47,265      
Redeemable noncontrolling interest 34   37      
Total shareholders' equity 60,739   56,718      
Other noncontrolling interests 3   7      
Total Equity 60,742   56,725      
Total liabilities and equity $ 109,958   $ 104,027