XML 52 R41.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Information [Abstract]  
Special item charges

 

 

Three Months Ended

(In millions)

June 30, 2019

 

June 30, 2018

Description of Special Item Charges (Benefits) and Financial Statement Line Item(s)

 

After-tax

 

 

Before-tax

 

 

After-tax

 

 

Before-tax

Integration and transaction-related costs (selling, general and administrative expenses) (See Note 4)

$

115

 

$

155

 

$

109

 

$

130

Charge associated with a litigation matter (selling, general and administrative expenses) (1)

 

64

 

 

81

 

 

-

 

 

-

Total impact from special items

$

179

 

$

236

 

$

109

 

$

130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

(In millions)

June 30, 2019

 

June 30, 2018

Description of Special Item Charges (Benefits) and Financial Statement Line Item(s)

 

After-tax

 

 

Before-tax

 

 

After-tax

 

 

Before-tax

Integration and transaction-related costs (selling, general and administrative expenses) (See Note 4)

$

223

 

$

291

 

$

159

 

$

190

Charge associated with a litigation matter (selling, general and administrative expenses) (1)

 

64

 

 

81

 

 

-

 

 

-

Total impact from special items

$

287

 

$

372

 

$

159

 

$

190

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)The Company recorded a charge in the second quarter of 2019 related to the sale of a subsidiary and is appealing.

 

 

 

 

Summarized segment financial information

(In millions)

Health Services

Integrated Medical

International Markets

Group Disability and Other

Corporate and Eliminations

Total

Three months ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers (1)

$

27,337

$

8,668

$

1,343

$

1,131

$

-

$

38,479

Inter-segment revenues

 

633

 

189

 

-

 

7

 

(829)

 

-

Net investment income

 

17

 

111

 

40

 

171

 

1

 

340

Total revenues

 

27,987

 

8,968

 

1,383

 

1,309

 

(828)

 

38,819

Revenue contributions from transitioning clients

 

(4,450)

 

-

 

-

 

-

 

-

 

(4,450)

Net realized investment results from equity method subsidiaries (2)

 

-

 

-

 

6

 

-

 

-

 

6

Adjusted revenues

$

23,537

$

8,968

$

1,389

$

1,309

$

(828)

$

34,375

Income (loss) before taxes

$

1,108

$

989

$

195

$

155

$

(689)

$

1,758

Pre-tax adjustments to reconcile to adjusted income from operations

Adjustment for transitioning clients

 

(655)

 

-

 

-

 

-

 

-

 

(655)

(Income) loss attributable to noncontrolling interests

 

-

 

-

 

(4)

 

-

 

-

 

(4)

Net realized investment (gains) losses (2)

 

-

 

(17)

 

8

 

(8)

 

-

 

(17)

Amortization of acquired intangible assets

 

709

 

18

 

8

 

2

 

-

 

737

Special items

 

 

 

 

 

 

 

 

 

 

 

 

Integrated and transaction-related costs

 

-

 

-

 

-

 

-

 

155

 

155

Charges associated with litigation matters

 

-

 

-

 

-

 

-

 

81

 

81

Pre-tax adjusted income (loss) from operations

$

1,162

$

990

$

207

$

149

$

(453)

$

2,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Health Services

Integrated Medical

International Markets

Group Disability and Other

Corporate and Eliminations

Total

Three months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers (1)

$

833

$

7,915

$

1,288

$

1,092

$

-

$

11,128

Inter-segment revenues

 

278

 

135

 

-

 

3

 

(416)

 

-

Net investment income

 

2

 

120

 

36

 

187

 

7

 

352

Total revenues

 

1,113

 

8,170

 

1,324

 

1,282

 

(409)

 

11,480

Less: net realized investment results from equity method subsidiaries (2)

 

-

 

-

 

20

 

-

 

-

 

20

Adjusted revenues

$

1,113

$

8,170

$

1,344

$

1,282

$

(409)

$

11,500

Income (loss) before taxes

$

77

$

900

$

173

$

162

$

(210)

$

1,102

Pre-tax adjustments to reconcile to adjusted income from operations

 

 

 

 

 

 

 

 

 

(Income) loss attributable to noncontrolling interests

 

-

 

-

 

(3)

 

-

 

-

 

(3)

Net realized investment (gains) losses

 

-

 

(3)

 

29

 

(3)

 

-

 

23

Amortization of acquired intangible assets

 

-

 

18

 

4

 

2

 

-

 

24

Special items

 

 

 

 

 

 

 

 

 

 

 

 

Integrated and transaction-related costs

 

-

 

-

 

-

 

-

 

130

 

130

Pre-tax adjusted income (loss) from operations

$

77

$

915

$

203

$

161

$

(80)

$

1,276

 

(1) Includes the Company’s share of the earnings of its joint ventures reported in the International Markets segment using the equity method of accounting.

(2) Includes the Company’s share of certain realized investment gains (losses) of its joint ventures reported in the International Markets segment using the equity method of accounting.

(In millions)

 

Health Services

Integrated Medical

International Markets

Group Disability and Other

Corporate and Eliminations

Total

Six Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers (1)

$

53,534

$

17,578

$

2,727

$

2,240

$

-

$

76,079

Inter-segment revenues

 

1,370

 

351

 

-

 

14

 

(1,735)

 

-

Net investment income (loss)

 

32

 

234

 

78

 

351

 

(9)

 

686

Total revenues

 

54,936

 

18,163

 

2,805

 

2,605

 

(1,744)

 

76,765

Revenue contributions from transitioning clients

 

(8,939)

 

-

 

-

 

-

 

-

 

(8,939)

Net realized investment results from equity method subsidiaries (2)

 

-

 

-

 

(22)

 

-

 

-

 

(22)

Adjusted revenues

$

45,997

$

18,163

$

2,783

$

2,605

$

(1,744)

$

67,804

Income (loss) before taxes

$

2,050

$

2,146

$

417

$

248

$

(1,315)

$

3,546

Pre-tax adjustments to reconcile to adjusted income from operations

 

 

 

 

 

 

 

 

Adjustment for transitioning clients

 

(1,315)

 

-

 

-

 

-

 

-

 

(1,315)

(Income) attributable to noncontrolling interests

 

(1)

 

-

 

(8)

 

-

 

-

 

(9)

Net realized investment (gains) (2)

 

-

 

(22)

 

(15)

 

(18)

 

-

 

(55)

Amortization of acquired intangible assets

 

1,422

 

36

 

19

 

3

 

-

 

1,480

Special items

 

 

 

 

 

 

 

 

 

 

 

 

Integration and transaction-related costs

 

-

 

-

 

-

 

-

 

291

 

291

Charges associated with litigation matters

 

-

 

-

 

-

 

-

 

81

 

81

Pre-tax adjusted income (loss) from operations

$

2,156

$

2,160

$

413

$

233

$

(943)

$

4,019

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

Health Services

Integrated Medical

International Markets

Group Disability and Other

Corporate and Eliminations

Total

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers (1)

$

1,619

$

15,818

$

2,590

$

2,185

$

-

$

22,212

Inter-segment revenues

 

562

 

271

 

-

 

6

 

(839)

 

-

Net investment income

 

3

 

231

 

73

 

362

 

12

 

681

Total revenues

 

2,184

 

16,320

 

2,663

 

2,553

 

(827)

 

22,893

Net realized investment results from equity method subsidiaries (2)

 

-

 

-

 

22

 

-

 

-

 

22

Adjusted revenues

$

2,184

$

16,320

$

2,685

$

2,553

$

(827)

$

22,915

Income (loss) before taxes

$

160

$

1,872

$

386

$

265

$

(363)

$

2,320

Pre-tax adjustments to reconcile to adjusted income from operations

 

 

 

 

 

 

 

 

(Income) attributable to noncontrolling interests

 

-

 

-

 

(7)

 

-

 

-

 

(7)

Net realized investment losses (2)

 

-

 

15

 

33

 

9

 

1

 

58

Amortization of acquired intangible assets

 

-

 

40

 

8

 

3

 

-

 

51

Special items

 

 

 

 

 

 

 

 

 

 

 

 

Integration and transaction-related costs

 

-

 

-

 

-

 

-

 

190

 

190

Pre-tax adjusted income (loss) from operations

$

160

$

1,927

$

420

$

277

$

(172)

$

2,612

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the Company’s share of the earnings of its joint ventures reported in the International Markets segment using the equity method of accounting.

(2) Includes the Company’s share of certain realized investment gains (losses) of its joint ventures reported in the International Markets segment using the equity method of accounting.

Revenue from external customers

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

(In millions)

2019

 

2018

 

2019

 

2018

Products (Pharmacy revenues) (ASC 606)

 

 

 

 

 

 

 

 

 

 

 

 

 

Home delivery and specialty revenues

$

 

12,272

$

 

758

 

$

 

24,056

 

$

1,475

Network revenues

 

 

12,758

 

 

-

 

 

 

25,031

 

 

-

Other

 

 

1,258

 

 

-

 

 

 

2,380

 

 

-

Total pharmacy revenues

 

 

26,288

 

 

758

 

 

 

51,467

 

 

1,475

Insurance premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

Integrated Medical premiums (ASC 944)

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk

 

 

3,065

 

 

2,643

 

 

 

6,104

 

 

5,254

Stop loss

 

 

1,067

 

 

993

 

 

 

2,136

 

 

1,973

Other

 

 

241

 

 

259

 

 

 

519

 

 

517

Government

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Advantage

 

 

1,610

 

 

1,461

 

 

 

3,217

 

 

2,959

Medicare Part D

 

 

400

 

 

189

 

 

 

925

 

 

417

Other

 

 

1,013

 

 

1,140

 

 

 

2,078

 

 

2,241

Total Integrated Medical premiums

 

 

7,396

 

 

6,685

 

 

 

14,979

 

 

13,361

International Markets premiums

 

 

1,301

 

 

1,262

 

 

 

2,605

 

 

2,522

Domestic disability, life and accident premiums

 

 

1,069

 

 

1,009

 

 

 

2,116

 

 

2,007

Other premiums

 

 

37

 

 

56

 

 

 

74

 

 

121

Total premiums

 

 

9,803

 

 

9,012

 

 

 

19,774

 

 

18,011

Services (ASC 606)

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees

 

 

2,376

 

 

1,362

 

 

 

4,766

 

 

2,714

Other external revenues

 

 

12

 

 

(4)

 

 

 

72

 

 

12

Total services

 

 

2,388

 

 

1,358

 

 

 

4,838

 

 

2,726

Total revenues from external customers

$

 

38,479

 

$

11,128

 

$

 

76,079

 

$

22,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from major customers

 

Six Months Ended

 

June 30, 2019

Anthem

12%

Department of Defense

8%