XML 68 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill, Other Intangibles, and Property and Equipment (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill Other Intangibles And Property And Equipment [Abstract]  
Goodwill activity
(In millions)20182017
Balance at January 1,$6,164 $ 5,980
Goodwill acquired, net38,371154
Impact of foreign currency translation(30)30
Balance at December 31,$44,505$6,164
Components of other assets, including other intangbiles
AccumulatedNet Carrying
(In millions)CostAmortizationValue
2018
Customer relationships $31,4511,21330,238
Trade Name - Express Scripts8,400-8,400
Other 560195365
Other intangible assets40,4111,40839,003
Value of business acquired (reported in deferred policy acquisition costs)665102563
Total $41,0761,51039,566
2017
Customer relationships $1,2801,056224
Other 291170121
Other intangible assets1,5711,226345
Value of business acquired (reported in deferred policy acquisition costs)23286146
Total $1,8031,312491
Components of property and equipment
AccumulatedNet Carrying
(In millions)CostAmortizationValue
2018
Internal-use software$5,694 $ 2,415 $ 3,279
Other property and equipment
Assets recorded under capital leases (1)56452
Other property and equipment not recorded under capital leases2,2089771,231
Total other property and equipment2,2649811,283
Total property and equipment$7,958$3,396$4,562
2017
Internal-use software$2,991$2,184$807
Other property and equipment
Assets recorded under capital leases (1)493118
Other property and equipment not recorded under capital leases1,573835738
Total other property and equipment1,622866756
Total property and equipment$4,613$3,050$1,563
(1) Current capital lease agreements are for equipment and generally have a term of 48 months with the equipment expected to be returned to the lessor at termination.
Components of depreciation and amortization
(In millions)201820172016
Internal-use software $323$298$303
Other property and equipment (1)146153158
Value of business acquired (reported in deferred policy acquisition costs)161820
Other intangibles 21097129
Total depreciation and amortization$695$566$610
(1) Other property and equipment includes amortization on assets recorded under capital leases of $9 million in 2018, $14 million in 2017 and $20 million in 2016.
Pre-tax amortization for intangible assets, including internal-use software
(In millions)Pre-tax Amortization
2019$3,169
2020$2,164
2021$2,062
2022$1,844
2023$1,777