XML 170 R150.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Summarized Segment Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Revenues from external customers                 $ 47,170 $ 40,580 $ 38,691
Net investment income                 1,480 1,226 1,147
Total revenues $ 14,300 $ 11,457 $ 11,480 $ 11,413 $ 10,632 $ 10,372 $ 10,374 $ 10,428 48,650 41,806 39,838
Revenue from transitioning clients                 (459)    
Net realized investment results from equity method subsidiaries                 43    
Special items reported in transaction-related costs                 (123)    
Adjusted revenues                 (48,111) 41,806 39,838
Depreciation and amortization                 695 566 610
Income (loss) before income taxes $ 228 $ 1,033 $ 1,102 $ 1,218 $ 758 824 $ 1,134 $ 890 3,581 3,606 2,979
Pre-tax adjustments to reconcile adjusted income from operations [Abstract]                      
Adjustment for transitioning clients                 (62)    
(Income) loss attributable to non-controlling interests                 (14) 2 20
Net realized investments (gains) losses                 124 (237) (169)
Amortization of acquired intangible assets                 235 115 151
Special items [Abstract]                      
Transaction-related costs                 852 126 166
Charges associated with litigation matters                 25   40
U.S. Tax reform                 2 (56)  
Debt extinguishment costs           $ 321     0 321 0
Long-term care guaranty fund assessment                   129  
Risk corridor allowance                     124
Pre-tax adjusted income (loss) from operations                 4,743 4,006 3,311
Integrated Medical [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 31,759 28,193 26,695
Health Services [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 5,902 3,250 3,169
International Markets [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 5,174 4,774 4,424
Group Disability and Other [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 4,335 4,363 4,403
Operating Segments [Member] | Integrated Medical [Member]                      
Segment Reporting Information [Line Items]                      
Net investment income                 459 366 305
Total revenues                 32,791 29,035 27,395
Revenue from transitioning clients                 0    
Net realized investment results from equity method subsidiaries                 0    
Special items reported in transaction-related costs                 0    
Adjusted revenues                 32,791 29,035 27,395
Depreciation and amortization                 466 470 519
Income (loss) before income taxes                 3,342 2,859 2,417
Pre-tax adjustments to reconcile adjusted income from operations [Abstract]                      
Adjustment for transitioning clients                 0    
(Income) loss attributable to non-controlling interests                 0 1 2
Net realized investments (gains) losses                 36 (137) (116)
Amortization of acquired intangible assets                 99 93 125
Special items [Abstract]                      
Transaction-related costs                 0 0 0
Charges associated with litigation matters                 25   40
U.S. Tax reform                 0 0  
Debt extinguishment costs                   0  
Long-term care guaranty fund assessment                   106  
Risk corridor allowance                     124
Pre-tax adjusted income (loss) from operations                 3,502 2,922 2,592
Operating Segments [Member] | Health Services [Member]                      
Segment Reporting Information [Line Items]                      
Net investment income                 9 3 3
Total revenues                 7,065 4,241 4,066
Revenue from transitioning clients                 (459)    
Net realized investment results from equity method subsidiaries                 0    
Special items reported in transaction-related costs                 0    
Adjusted revenues                 6,606 4,241 4,066
Depreciation and amortization                 120 0 0
Income (loss) before income taxes                 329 288 268
Pre-tax adjustments to reconcile adjusted income from operations [Abstract]                      
Adjustment for transitioning clients                 (62)    
(Income) loss attributable to non-controlling interests                 0 0 0
Net realized investments (gains) losses                 0 0 0
Amortization of acquired intangible assets                 113 0 0
Special items [Abstract]                      
Transaction-related costs                 0 0 0
Charges associated with litigation matters                 0   0
U.S. Tax reform                 0 0  
Debt extinguishment costs                   0  
Long-term care guaranty fund assessment                   0  
Risk corridor allowance                     0
Pre-tax adjusted income (loss) from operations                 380 288 268
Operating Segments [Member] | International Markets [Member]                      
Segment Reporting Information [Line Items]                      
Net investment income                 149 127 113
Total revenues                 5,323 4,901 4,537
Revenue from transitioning clients                 0    
Net realized investment results from equity method subsidiaries                 43    
Special items reported in transaction-related costs                 0    
Adjusted revenues                 5,366 4,901 4,537
Depreciation and amortization                 55 61 61
Income (loss) before income taxes                 670 667 497
Pre-tax adjustments to reconcile adjusted income from operations [Abstract]                      
Adjustment for transitioning clients                 0    
(Income) loss attributable to non-controlling interests                 (14) 1 18
Net realized investments (gains) losses                 61 (31) 2
Amortization of acquired intangible assets                 18 17 21
Special items [Abstract]                      
Transaction-related costs                 0 0 0
Charges associated with litigation matters                 0   0
U.S. Tax reform                 0 0  
Debt extinguishment costs                   0  
Long-term care guaranty fund assessment                   0  
Risk corridor allowance                     0
Pre-tax adjusted income (loss) from operations                 735 654 538
Operating Segments [Member] | Group Disability and Other [Member]                      
Segment Reporting Information [Line Items]                      
Net investment income                 712 700 705
Total revenues                 5,061 5,075 5,108
Revenue from transitioning clients                 0    
Net realized investment results from equity method subsidiaries                 0    
Special items reported in transaction-related costs                 0    
Adjusted revenues                 5,061 5,075 5,108
Depreciation and amortization                 53 31 29
Income (loss) before income taxes                 497 614 324
Pre-tax adjustments to reconcile adjusted income from operations [Abstract]                      
Adjustment for transitioning clients                 0    
(Income) loss attributable to non-controlling interests                 0 0 0
Net realized investments (gains) losses                 25 (69) (54)
Amortization of acquired intangible assets                 5 5 5
Special items [Abstract]                      
Transaction-related costs                 0 0 0
Charges associated with litigation matters                 0   0
U.S. Tax reform                 2 (56)  
Debt extinguishment costs                   0  
Long-term care guaranty fund assessment                   23  
Risk corridor allowance                     0
Pre-tax adjusted income (loss) from operations                 529 517 275
Corporate and eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 (1,590) (1,446) (1,268)
Revenue from transitioning clients                 0    
Net realized investment results from equity method subsidiaries                 0    
Special items reported in transaction-related costs                 (123)    
Adjusted revenues                 (1,713) (1,446) (1,268)
Depreciation and amortization                 1 4 1
Income (loss) before income taxes                 (1,257) (822) (527)
Pre-tax adjustments to reconcile adjusted income from operations [Abstract]                      
Adjustment for transitioning clients                 0    
(Income) loss attributable to non-controlling interests                 0 0 0
Net realized investments (gains) losses                 2 0 (1)
Amortization of acquired intangible assets                 0 0 0
Special items [Abstract]                      
Transaction-related costs                 852 126 166
Charges associated with litigation matters                 0   0
U.S. Tax reform                 0 0  
Debt extinguishment costs                   321  
Long-term care guaranty fund assessment                   0  
Risk corridor allowance                     0
Pre-tax adjusted income (loss) from operations                 (403) (375) (362)
Corporate Non-segment [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 0 0 0
Net investment income                 151 30 21
Intersegment eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 (1,741) (1,476) (1,289)
Intersegment eliminations [Member] | Integrated Medical [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 (573) (476) (395)
Intersegment eliminations [Member] | Health Services [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 (1,154) (988) (894)
Intersegment eliminations [Member] | International Markets [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 0 0 0
Intersegment eliminations [Member] | Group Disability and Other [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 $ (14) $ (12) $ 0