XML 167 R147.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 20, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Assets          
Cash and cash equivalents $ 3,855   $ 2,972 $ 3,185 $ 1,968
Investments 2,045   2,136    
Accounts receivable, net 10,473   3,155    
Inventories 2,821   228    
Other current assets 1,236   820    
Total current assets 20,430   9,311    
Long-term investments 26,929   26,483    
Reinsurance recoverables 5,507   5,763    
Deferred policy acquisition costs 2,821   2,237    
Property and equipment 4,562   1,563    
Investments in subsidiaries 0   0    
Intercompany receivables 0   0    
Deferred tax assets, net 0   39    
Goodwill 44,505   6,164 5,980  
Other intangible assets 39,003   345    
Other assets 1,630   1,431    
Separate account assets 7,839   8,423    
TOTAL ASSETS 153,226   61,759    
Liabilities Abstract          
Current insurance and contractholder liabilities 6,801   6,317    
Pharmacy and service costs payable 10,702   305    
Accounts payable 4,366   184    
Accrued expenses and other liabilities 7,071   3,963    
Accounts payable, accrued expenses and other liabilities     4,147    
Short-term debt 2,955   240    
Total current liabilities 31,895   11,009    
Non-current insurance and contractholder liabilities 19,974   20,530    
Deferred tax liabilities, net 9,453   0    
Other non-current liabilities 3,470   2,838    
Intercompany payables 0   0    
Long-term debt 39,523   5,199    
Separate account liabilities 7,839   8,423    
TOTAL LIABILITIES 112,154   47,999    
Redeemable noncontrolling interest 37   49    
Total shareholders' equity 41,028   13,711    
Noncontrolling interests 7   0    
Total Equity 41,035   13,711 13,703 12,020
Total liabilities and equity 153,226   61,759    
Consolidation, Eliminations [Member]          
Assets          
Cash and cash equivalents 0   0 0 0
Investments 0   0    
Accounts receivable, net 0   0    
Inventories 0   0    
Other current assets (210)   0    
Total current assets (210)   0    
Long-term investments 0   0    
Reinsurance recoverables     0    
Deferred policy acquisition costs 0   0    
Property and equipment 0   0    
Investments in subsidiaries (173,780)   (22,631)    
Intercompany receivables (39,147)   (3,180)    
Deferred tax assets, net     0    
Goodwill 0   0    
Other intangible assets 0   0    
Other assets (246)   0    
Separate account assets 0   0    
TOTAL ASSETS (213,383)   (25,811)    
Liabilities Abstract          
Current insurance and contractholder liabilities 0   0    
Pharmacy and service costs payable 0   0    
Accounts payable 0        
Accrued expenses and other liabilities (210)        
Accounts payable, accrued expenses and other liabilities     0    
Short-term debt 0   0    
Total current liabilities (210)   0    
Non-current insurance and contractholder liabilities 0   0    
Deferred tax liabilities, net (246)        
Other non-current liabilities 0   0    
Intercompany payables (39,147)   (3,180)    
Long-term debt 0   0    
Separate account liabilities 0   0    
TOTAL LIABILITIES (39,603)   (3,180)    
Redeemable noncontrolling interest 0   0    
Total shareholders' equity (173,780)   (22,631)    
Noncontrolling interests 0        
Total Equity (173,780)        
Total liabilities and equity (213,383)   (25,811)    
Cigna [Member]          
Assets          
Cash and cash equivalents 243 $ 0      
Other current assets 14        
Total current assets 257        
Investments in subsidiaries 68,969        
Other assets 48        
TOTAL ASSETS 69,274        
Liabilities Abstract          
Short-term debt 0        
Total current liabilities 418        
Other non-current liabilities 0        
Long-term debt 22,863        
TOTAL LIABILITIES 28,246        
Total shareholders' equity 41,028        
Total liabilities and equity 69,274        
Cigna [Member] | Reportable Legal Entities [Member]          
Assets          
Cash and cash equivalents 243   0 0  
Investments 0   0    
Accounts receivable, net 0   0    
Inventories 0   0    
Other current assets 14   0    
Total current assets 257   0    
Long-term investments 0   0    
Reinsurance recoverables 0   0    
Deferred policy acquisition costs 0   0    
Property and equipment 0   0    
Investments in subsidiaries 68,969   0    
Intercompany receivables 0   0    
Deferred tax assets, net     0    
Goodwill 0   0    
Other intangible assets 0   0    
Other assets 48   0    
Separate account assets 0   0    
TOTAL ASSETS 69,274   0    
Liabilities Abstract          
Current insurance and contractholder liabilities 0   0    
Pharmacy and service costs payable 0   0    
Accounts payable 22        
Accrued expenses and other liabilities 396        
Accounts payable, accrued expenses and other liabilities     0    
Short-term debt 0   0    
Total current liabilities 418   0    
Non-current insurance and contractholder liabilities 0   0    
Deferred tax liabilities, net 0        
Other non-current liabilities 0   0    
Intercompany payables 4,965   0    
Long-term debt 22,863   0    
Separate account liabilities 0   0    
TOTAL LIABILITIES 28,246   0    
Redeemable noncontrolling interest 0   0    
Total shareholders' equity 41,028   0    
Noncontrolling interests 0        
Total Equity 41,028        
Total liabilities and equity 69,274   0    
Old Cigna [Member]          
Assets          
Cash and cash equivalents     9 18 16
Other current assets     31    
Total current assets     103    
Investments in subsidiaries     22,631    
Other assets     221    
TOTAL ASSETS     23,155    
Liabilities Abstract          
Short-term debt     231    
Total current liabilities     501    
Other non-current liabilities     851    
Long-term debt     5,112    
TOTAL LIABILITIES     9,444    
Total shareholders' equity     13,711    
Total liabilities and equity     23,155    
Old Cigna [Member] | Reportable Legal Entities [Member]          
Assets          
Cash and cash equivalents 0   9 18 16
Investments 0   63    
Accounts receivable, net 0   0    
Inventories 0   0    
Other current assets 59   31    
Total current assets 59   103    
Long-term investments 10   0    
Reinsurance recoverables 0   0    
Deferred policy acquisition costs 0   0    
Property and equipment 0   0    
Investments in subsidiaries 27,544   22,631    
Intercompany receivables 4,505   200    
Deferred tax assets, net     221    
Goodwill 0   0    
Other intangible assets 0   0    
Other assets 198   0    
Separate account assets 0   0    
TOTAL ASSETS 32,316   23,155    
Liabilities Abstract          
Current insurance and contractholder liabilities 0   0    
Pharmacy and service costs payable 0   0    
Accounts payable 0        
Accrued expenses and other liabilities 182        
Accounts payable, accrued expenses and other liabilities     270    
Short-term debt 1,500   231    
Total current liabilities 1,682   501    
Non-current insurance and contractholder liabilities 0   0    
Deferred tax liabilities, net 0        
Other non-current liabilities 685   851    
Intercompany payables 4,361   2,980    
Long-term debt 5,110   5,112    
Separate account liabilities 0   0    
TOTAL LIABILITIES 11,838   9,444    
Redeemable noncontrolling interest 0   0    
Total shareholders' equity 20,478   13,711    
Noncontrolling interests 0        
Total Equity 20,478        
Total liabilities and equity 32,316   23,155    
Express Scripts Holding Company [Member] | Reportable Legal Entities [Member]          
Assets          
Cash and cash equivalents 633   0 0 0
Investments 0   0    
Accounts receivable, net 0   0    
Inventories 0   0    
Other current assets 0   0    
Total current assets 633   0    
Long-term investments 0   0    
Reinsurance recoverables 0   0    
Deferred policy acquisition costs 0   0    
Property and equipment 0   0    
Investments in subsidiaries 52,035   0    
Intercompany receivables 0   0    
Deferred tax assets, net     0    
Goodwill 31,049   0    
Other intangible assets 8,400   0    
Other assets 0   0    
Separate account assets 0   0    
TOTAL ASSETS 92,117   0    
Liabilities Abstract          
Current insurance and contractholder liabilities 0   0    
Pharmacy and service costs payable 0   0    
Accounts payable 0        
Accrued expenses and other liabilities 129        
Accounts payable, accrued expenses and other liabilities     0    
Short-term debt 995   0    
Total current liabilities 1,124   0    
Non-current insurance and contractholder liabilities 0   0    
Deferred tax liabilities, net 2,001        
Other non-current liabilities 0   0    
Intercompany payables 29,569   0    
Long-term debt 10,932   0    
Separate account liabilities 0   0    
TOTAL LIABILITIES 43,626   0    
Redeemable noncontrolling interest 0   0    
Total shareholders' equity 48,491   0    
Noncontrolling interests 0        
Total Equity 48,491        
Total liabilities and equity 92,117   0    
Express Scripts Incorporated [Member] | Reportable Legal Entities [Member]          
Assets          
Cash and cash equivalents 43   0 0 0
Investments 0   0    
Accounts receivable, net 4,206   0    
Inventories 0   0    
Other current assets 310   0    
Total current assets 4,559   0    
Long-term investments 0   0    
Reinsurance recoverables 0   0    
Deferred policy acquisition costs 0   0    
Property and equipment 2,432   0    
Investments in subsidiaries 17,115   0    
Intercompany receivables 7,425   0    
Deferred tax assets, net     0    
Goodwill 0   0    
Other intangible assets 18,962   0    
Other assets 68   0    
Separate account assets 0   0    
TOTAL ASSETS 50,561   0    
Liabilities Abstract          
Current insurance and contractholder liabilities 0   0    
Pharmacy and service costs payable 8,422   0    
Accounts payable 834        
Accrued expenses and other liabilities 1,387        
Accounts payable, accrued expenses and other liabilities     0    
Short-term debt 353   0    
Total current liabilities 10,996   0    
Non-current insurance and contractholder liabilities 0   0    
Deferred tax liabilities, net 5,012        
Other non-current liabilities 497   0    
Intercompany payables 0   0    
Long-term debt 24   0    
Separate account liabilities 0   0    
TOTAL LIABILITIES 16,529   0    
Redeemable noncontrolling interest 0   0    
Total shareholders' equity 34,032   0    
Noncontrolling interests 0        
Total Equity 34,032        
Total liabilities and equity 50,561   0    
Medco Health Solutions Incorporated [Member] | Reportable Legal Entities [Member]          
Assets          
Cash and cash equivalents 0   0 0 0
Investments 0   0    
Accounts receivable, net 748   0    
Inventories 0   0    
Other current assets 0   0    
Total current assets 748   0    
Long-term investments 0   0    
Reinsurance recoverables 0   0    
Deferred policy acquisition costs 0   0    
Property and equipment 0   0    
Investments in subsidiaries 8,117   0    
Intercompany receivables 2,335   0    
Deferred tax assets, net     0    
Goodwill 0   0    
Other intangible assets 7,040   0    
Other assets 74   0    
Separate account assets 0   0    
TOTAL ASSETS 18,314   0    
Liabilities Abstract          
Current insurance and contractholder liabilities 0   0    
Pharmacy and service costs payable 1,579   0    
Accounts payable 4        
Accrued expenses and other liabilities 189        
Accounts payable, accrued expenses and other liabilities     0    
Short-term debt 0   0    
Total current liabilities 1,772   0    
Non-current insurance and contractholder liabilities 0   0    
Deferred tax liabilities, net 1,685        
Other non-current liabilities 290   0    
Intercompany payables 0   0    
Long-term debt 506   0    
Separate account liabilities 0   0    
TOTAL LIABILITIES 4,253   0    
Redeemable noncontrolling interest 0   0    
Total shareholders' equity 14,061   0    
Noncontrolling interests 0        
Total Equity 14,061        
Total liabilities and equity 18,314   0    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]          
Assets          
Cash and cash equivalents 2,936   2,963 $ 3,167 $ 1,952
Investments 2,045   2,073    
Accounts receivable, net 5,519   3,155    
Inventories 2,821   228    
Other current assets 1,063   789    
Total current assets 14,384   9,208    
Long-term investments 26,919   26,483    
Reinsurance recoverables 5,507   5,763    
Deferred policy acquisition costs 2,821   2,237    
Property and equipment 2,130   1,563    
Investments in subsidiaries 0   0    
Intercompany receivables 24,882   2,980    
Deferred tax assets, net     (182)    
Goodwill 13,456   6,164    
Other intangible assets 4,601   345    
Other assets 1,488   1,431    
Separate account assets 7,839   8,423    
TOTAL ASSETS 104,027   64,415    
Liabilities Abstract          
Current insurance and contractholder liabilities 6,801   6,317    
Pharmacy and service costs payable 701   305    
Accounts payable 3,506        
Accrued expenses and other liabilities 4,998        
Accounts payable, accrued expenses and other liabilities     3,877    
Short-term debt 107   9    
Total current liabilities 16,113   10,508    
Non-current insurance and contractholder liabilities 19,974   20,530    
Deferred tax liabilities, net 1,001        
Other non-current liabilities 1,998   1,987    
Intercompany payables 252   200    
Long-term debt 88   87    
Separate account liabilities 7,839   8,423    
TOTAL LIABILITIES 47,265   41,735    
Redeemable noncontrolling interest 37   49    
Total shareholders' equity 56,718   22,631    
Noncontrolling interests 7        
Total Equity 56,725        
Total liabilities and equity $ 104,027   $ 64,415