XML 166 R146.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Statements of Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues                      
Premiums                 $ 36,113 $ 32,491 $ 30,824
Net investment income                 1,480 1,226 1,147
Total revenues $ 14,300 $ 11,457 $ 11,480 $ 11,413 $ 10,632 $ 10,372 $ 10,374 $ 10,428 48,650 41,806 39,838
Benefits and Expenses                      
Medical costs and other benefit expenses                 27,528 25,263 24,341
Pharmacy and other service costs                 4,793 2,456 2,468
Selling, general and administrative expenses                 11,934 10,030 9,790
Amortization of other acquired intangible assets                 235 115 151
Total benefits and expenses                 44,490 37,864 36,750
Income from operations                 4,160 3,942 3,088
Interest and other income (expense)                 (498) (252) (278)
Debt extinguishment costs           (321)     0 (321) 0
Net realized investment gains (losses)                 (81) 237 169
Income (loss) before income taxes 228 1,033 1,102 1,218 758 824 1,134 890 3,581 3,606 2,979
Total income taxes                 935 1,374 1,136
Net Income                 2,646 2,232 1,843
Less: net income (loss) attributable to noncontrolling interests                 9 (5) (24)
Shareholders' net income $ 144 $ 772 $ 806 $ 915 $ 266 $ 560 $ 813 $ 598 2,637 2,237 1,867
Other comprehensive income (loss), net of tax                 (390) 300 (132)
Shareholders' comprehensive income (loss)                 2,247 2,537 1,735
Fees and other revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 5,578 5,110 4,901
Pharmacy revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 5,479 2,979 2,966
Consolidation, Eliminations [Member]                      
Revenues                      
Premiums                 0 0 0
Net investment income                 0 0 0
Total revenues                 (1,018) 0 0
Benefits and Expenses                      
Medical costs and other benefit expenses                 0 0 0
Pharmacy and other service costs                 (970) 0  
Selling, general and administrative expenses                 (48) 0 0
Amortization of other acquired intangible assets                 0 0 0
Total benefits and expenses                 (1,018) 0 0
Income from operations                 0 0 0
Interest and other income (expense)                 0 0 0
Intercompany interest income (expense)                 0 0 0
Debt extinguishment costs                   0 0
Net realized investment gains (losses)                 0 0 0
Income (loss) before income taxes                 0 0 0
Total income taxes                 0 0 0
Income before equity in earnings of subsidiaries                 0 0 0
Equity in income from subsidiaries                 (6,467) (2,823) (2,249)
Net Income                 (6,467) (2,823) (2,249)
Less: net income (loss) attributable to noncontrolling interests                 0 0 0
Shareholders' net income                 (6,467) (2,823) (2,249)
Other comprehensive income (loss), net of tax                 926 (269) 154
Shareholders' comprehensive income (loss)                 (5,541) (3,092) (2,095)
Consolidation, Eliminations [Member] | Fees and other revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 (48) 0 0
Consolidation, Eliminations [Member] | Pharmacy revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 (970) 0 0
Cigna [Member]                      
Revenues                      
Net investment income                 (123)    
Total revenues                 123    
Benefits and Expenses                      
Selling, general and administrative expenses                 200    
Total benefits and expenses                 200    
Income from operations                 (77)    
Interest and other income (expense)                 (244)    
Intercompany interest income (expense)                 (5)    
Debt extinguishment costs                 0    
Net realized investment gains (losses)                 1    
Income (loss) before income taxes                 (327)    
Total income taxes                 (74)    
Income before equity in earnings of subsidiaries                 (253)    
Equity in income from subsidiaries                 2,890    
Shareholders' net income                 2,637    
Other comprehensive income (loss), net of tax                 (390)    
Shareholders' comprehensive income (loss)                 2,247    
Cigna [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Premiums                 0 0 0
Net investment income                 123 0 0
Total revenues                 123 0 0
Benefits and Expenses                      
Medical costs and other benefit expenses                 0 0 0
Pharmacy and other service costs                 0 0 0
Selling, general and administrative expenses                 200 0 0
Amortization of other acquired intangible assets                 0 0 0
Total benefits and expenses                 200 0 0
Income from operations                 (77) 0 0
Interest and other income (expense)                 (244) 0 0
Intercompany interest income (expense)                 (5) 0 0
Debt extinguishment costs                   0 0
Net realized investment gains (losses)                 (1) 0 0
Income (loss) before income taxes                 (327) 0 0
Total income taxes                 (74) 0 0
Income before equity in earnings of subsidiaries                 (253) 0 0
Equity in income from subsidiaries                 2,890 0 0
Net Income                 2,637 0 0
Less: net income (loss) attributable to noncontrolling interests                 0 0 0
Shareholders' net income                 2,637 0 0
Other comprehensive income (loss), net of tax                 (390) 0 0
Shareholders' comprehensive income (loss)                 2,247 0 0
Cigna [Member] | Reportable Legal Entities [Member] | Fees and other revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 0 0 0
Cigna [Member] | Reportable Legal Entities [Member] | Pharmacy revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 0 0 0
Old Cigna [Member]                      
Revenues                      
Net investment income                   0 0
Total revenues                   0 0
Benefits and Expenses                      
Selling, general and administrative expenses                   195 281
Total benefits and expenses                   195 281
Income from operations                   (195) (281)
Interest and other income (expense)                   (246) (244)
Intercompany interest income (expense)                   (18) (3)
Debt extinguishment costs                   (321) 0
Net realized investment gains (losses)                   0 0
Income (loss) before income taxes                   (780) (528)
Total income taxes                   (194) (146)
Income before equity in earnings of subsidiaries                   (586) (382)
Equity in income from subsidiaries                   2,823 2,249
Shareholders' net income                   2,237 1,867
Other comprehensive income (loss), net of tax                   300 (132)
Shareholders' comprehensive income (loss)                   2,537 1,735
Old Cigna [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Premiums                 0 0 0
Net investment income                 1 0 0
Total revenues                 1 0 0
Benefits and Expenses                      
Medical costs and other benefit expenses                 0 0 0
Pharmacy and other service costs                 0 0 0
Selling, general and administrative expenses                 535 195 281
Amortization of other acquired intangible assets                 0 0 0
Total benefits and expenses                 535 195 281
Income from operations                 (534) (195) (281)
Interest and other income (expense)                 (264) (246) (244)
Intercompany interest income (expense)                 (58) (18) (3)
Debt extinguishment costs                   (321) 0
Net realized investment gains (losses)                 0 0 0
Income (loss) before income taxes                 (856) (780) (528)
Total income taxes                 (163) (194) (146)
Income before equity in earnings of subsidiaries                 (693) (586) (382)
Equity in income from subsidiaries                 3,613 2,823 2,249
Net Income                 2,920 2,237 1,867
Less: net income (loss) attributable to noncontrolling interests                 0 0 0
Shareholders' net income                 2,920 2,237 1,867
Other comprehensive income (loss), net of tax                 (390) 300 (132)
Shareholders' comprehensive income (loss)                 2,530 2,537 1,735
Old Cigna [Member] | Reportable Legal Entities [Member] | Fees and other revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 0 0 0
Old Cigna [Member] | Reportable Legal Entities [Member] | Pharmacy revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 0 0 0
Express Scripts Holding Company [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Premiums                 0 0 0
Net investment income                 2 0 0
Total revenues                 2 0 0
Benefits and Expenses                      
Medical costs and other benefit expenses                 0 0 0
Pharmacy and other service costs                 0 0 0
Selling, general and administrative expenses                 0 0 0
Amortization of other acquired intangible assets                 0 0 0
Total benefits and expenses                 0 0 0
Income from operations                 2 0 0
Interest and other income (expense)                 15 0 0
Intercompany interest income (expense)                 (15) 0 0
Debt extinguishment costs                   0 0
Net realized investment gains (losses)                 0 0 0
Income (loss) before income taxes                 2 0 0
Total income taxes                 0 0 0
Income before equity in earnings of subsidiaries                 2 0 0
Equity in income from subsidiaries                 (32) 0 0
Net Income                 (30) 0 0
Less: net income (loss) attributable to noncontrolling interests                 0 0 0
Shareholders' net income                 (30) 0 0
Other comprehensive income (loss), net of tax                 0 0 0
Shareholders' comprehensive income (loss)                 (30) 0 0
Express Scripts Holding Company [Member] | Reportable Legal Entities [Member] | Fees and other revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 0 0 0
Express Scripts Holding Company [Member] | Reportable Legal Entities [Member] | Pharmacy revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 0 0 0
Express Scripts Incorporated [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Premiums                 0 0 0
Net investment income                 0 0 0
Total revenues                 1,889 0 0
Benefits and Expenses                      
Medical costs and other benefit expenses                 0 0 0
Pharmacy and other service costs                 1,763 0 0
Selling, general and administrative expenses                 44 0 0
Amortization of other acquired intangible assets                 94 0 0
Total benefits and expenses                 1,901 0 0
Income from operations                 (12) 0 0
Interest and other income (expense)                 (17) 0 0
Intercompany interest income (expense)                 7 0 0
Debt extinguishment costs                   0 0
Net realized investment gains (losses)                 0 0 0
Income (loss) before income taxes                 (22) 0 0
Total income taxes                 (4) 0 0
Income before equity in earnings of subsidiaries                 (18) 0 0
Equity in income from subsidiaries                 (33) 0 0
Net Income                 (51) 0 0
Less: net income (loss) attributable to noncontrolling interests                 0 0 0
Shareholders' net income                 (51) 0 0
Other comprehensive income (loss), net of tax                 0 0 0
Shareholders' comprehensive income (loss)                 (51) 0 0
Express Scripts Incorporated [Member] | Reportable Legal Entities [Member] | Fees and other revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 23 0 0
Express Scripts Incorporated [Member] | Reportable Legal Entities [Member] | Pharmacy revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 1,866 0 0
Medco Health Solutions Incorporated [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Premiums                 0 0 0
Net investment income                 0 0 0
Total revenues                 425 0 0
Benefits and Expenses                      
Medical costs and other benefit expenses                 0 0 0
Pharmacy and other service costs                 417 0 0
Selling, general and administrative expenses                 8 0 0
Amortization of other acquired intangible assets                 13 0 0
Total benefits and expenses                 438 0 0
Income from operations                 (13) 0 0
Interest and other income (expense)                 (10) 0 0
Intercompany interest income (expense)                 5 0 0
Debt extinguishment costs                   0 0
Net realized investment gains (losses)                 0 0 0
Income (loss) before income taxes                 (18) 0 0
Total income taxes                 (4) 0 0
Income before equity in earnings of subsidiaries                 (14) 0 0
Equity in income from subsidiaries                 29 0 0
Net Income                 15 0 0
Less: net income (loss) attributable to noncontrolling interests                 0 0 0
Shareholders' net income                 15 0 0
Other comprehensive income (loss), net of tax                 0 0 0
Shareholders' comprehensive income (loss)                 15 0 0
Medco Health Solutions Incorporated [Member] | Reportable Legal Entities [Member] | Fees and other revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 7 0 0
Medco Health Solutions Incorporated [Member] | Reportable Legal Entities [Member] | Pharmacy revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 418 0 0
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                      
Revenues                      
Premiums                 36,113 32,491 30,824
Net investment income                 1,354 1,226 1,147
Total revenues                 47,228 41,806 39,838
Benefits and Expenses                      
Medical costs and other benefit expenses                 27,528 25,263 24,341
Pharmacy and other service costs                 3,583 2,456 2,468
Selling, general and administrative expenses                 11,195 9,835 9,509
Amortization of other acquired intangible assets                 128 115 151
Total benefits and expenses                 42,434 37,669 36,469
Income from operations                 4,794 4,137 3,369
Interest and other income (expense)                 22 (6) (34)
Intercompany interest income (expense)                 66 18 3
Debt extinguishment costs                   0 0
Net realized investment gains (losses)                 (80) 237 169
Income (loss) before income taxes                 4,802 4,386 3,507
Total income taxes                 1,180 1,568 1,282
Income before equity in earnings of subsidiaries                 3,622 2,818 2,225
Equity in income from subsidiaries                 0 0 0
Net Income                 3,622 2,818 2,225
Less: net income (loss) attributable to noncontrolling interests                 9 (5) (24)
Shareholders' net income                 3,613 2,823 2,249
Other comprehensive income (loss), net of tax                 (536) 269 (154)
Shareholders' comprehensive income (loss)                 3,077 3,092 2,095
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member] | Fees and other revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 5,596 5,110 4,901
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member] | Pharmacy revenues [Member]                      
Revenues                      
Pharmacy revenues, fees and other revenues                 $ 4,165 $ 2,979 $ 2,966