XML 62 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions and Divestitures (Tables)
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Preliminary purchase price allocation The following table represents our preliminary purchase price allocation as of March 31, 2020:
March 31, 2020
(in millions)
Accounts receivable$30.8  
Inventories11.8  
Property, plant, and equipment62.1  
Mineral reserves21.2  
Goodwill125.7  
Customer relationships60.2  
Permits24.9  
Other assets4.1  
Accounts payable(7.6) 
Accrued liabilities(5.3) 
Deferred taxes(29.3) 
Other liabilities(1.8) 
Total net assets acquired$296.8  
Business Acquisition, Pro Forma Information
The following table represents the unaudited pro-forma consolidated operating results of the Company as if the Cherry acquisition had been completed on January 1, 2019. The unaudited pro-forma information makes certain adjustments to depreciation, depletion, and amortization expense to reflect the fair value recognized in the purchase price allocation, removes one-time transaction related costs, and aligns the Company's debt financing with that as of the acquisition date. The unaudited pro-forma information should not be considered indicative of the results that would have occurred if the acquisition had been completed on January 1, 2019, nor is such unaudited pro-forma information necessarily indicative of future results.
Three Months Ended
March 31, 2020
Year Ended
December 31, 2019
(in millions)
Revenues$488.2  $1,916.9  
Income before income taxes$44.4  $163.8