XML 136 R103.htm IDEA: XBRL DOCUMENT v3.19.1
Unaudited Condensed Consolidated and Combined Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Net Parent Company Investment
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Foreign Currency Translation
Defined Benefit Pension and Retiree Health Benefit Plans
Balance at beginning of period (in shares) at Dec. 31, 2015   293.3            
Balance at beginning of period at Dec. 31, 2015 $ 7,429.5 $ 0.0 $ 0.0 $ 7,651.4 $ 0.0 $ (221.9) $ (206.6) $ (15.3)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (47.9)     (47.9)        
Other comprehensive income (loss), net of tax (235.0)         (235.0) (230.7) (4.3)
Transfers (to)/from Lilly, net (129.2)     (129.2)        
Balance at end of period (in shares) at Dec. 31, 2016   293.3            
Balance at end of period at Dec. 31, 2016 7,017.4 $ 0.0 0.0 7,474.3 0.0 (456.9) (437.3) (19.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (310.7)     (310.7)        
Other comprehensive income (loss), net of tax 200.3         200.3 210.1 (9.8)
Transfers (to)/from Lilly, net 873.3     873.3        
Balance at end of period (in shares) at Dec. 31, 2017   293.3            
Balance at end of period at Dec. 31, 2017 7,780.3 $ 0.0 0.0 8,036.9 0.0 (256.6) (227.2) (29.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 72.7     72.7        
Other comprehensive income (loss), net of tax 118.6         118.6 119.2 (0.6)
Transfers (to)/from Lilly, net [1] (69.2)     (69.2)        
Balance at end of period (in shares) at Mar. 31, 2018   293.3            
Balance at end of period at Mar. 31, 2018 7,902.1 $ 0.0 0.0 8,040.1 0.0 (138.0) (108.0) (30.0)
Balance at beginning of period (in shares) at Dec. 31, 2017   293.3            
Balance at beginning of period at Dec. 31, 2017 7,780.3 $ 0.0 0.0 8,036.9 0.0 (256.6) (227.2) (29.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 86.5     70.1 16.4      
Other comprehensive income (loss), net of tax (21.7)         (21.7) (47.1) 25.4
Transfers (to)/from Lilly, net (226.3)     (226.3)        
Stock compensation 1.8   1.8          
Balance at end of period (in shares) at Dec. 31, 2018   365.6            
Balance at end of period at Dec. 31, 2018 5,197.5 $ 0.0 5,403.3 0.0 16.4 (222.2) (218.2) (4.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 31.5       31.5      
Other comprehensive income (loss), net of tax (28.2)         (28.2) (30.2) 2.0
Net capital contributions from/(distributions to) Lilly [1] (7.0)              
Stock compensation 2.4   2.4          
Issuance of stock under employee stock plans, net (in shares)   0.1            
Balance at end of period (in shares) at Mar. 31, 2019   365.7            
Balance at end of period at Mar. 31, 2019 $ 5,196.2 $ 0.0 $ 5,398.7 $ 0.0 $ 47.9 $ (250.4) $ (248.4) $ (2.0)
[1] See Note 15: Related Party Agreements and Transactions for further discussion.