XML 113 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Financial Instruments and Risk Management (Tables)
12 Months Ended
Jun. 30, 2025
Disclosure of detailed information about financial instruments [line items]  
Undiscounted Contractual Maturity Analysis for Financial Assets and Liabilities
The following table shows an undiscounted contractual maturity analysis for financial assets and financial liabilities and reflects management's expectations with respect to realisation of financial assets and financial liabilities and timing of termination:

Year ended 30 June 2025
 
Weighted
average
interest rate
%
   
1 year
or less
$’000
   
1 to 5 years
$’000
   
More than
5 years
$’000
   
Total
$’000
 
Financial assets
                             
Cash and cash equivalents
   
3.49
%
   
72,290
     
     
     
72,290
 
Trade and other receivables
           
23,451
     
     
     
23,451
 
Other financial assets
           
     
     
1,007
     
1,007
 
Other assets
   
2.14
%
   
5,389
     
670
     
10,281
     
16,340
 
Total financial assets
           
101,130
     
670
     
11,288
     
113,088
 
Financial liabilities
                                       
Trade and other payables
           
49,608
     
     
     
49,608
 
Interest bearing liabilities
   
16.00
%
   
15,243
     
14,675
     
     
29,918
 
Lease liabilities
   
9.63
%
   
2,697
     
90
     
     
2,787
 
Total financial liabilities
           
67,548
     
14,765
     
     
82,313
 
Net financial instruments
           
33,582
     
(14,095
)
   
11,288
     
30,775
 
                                         
Year ended 30 June 2024
                                       
Financial assets
                                       
Cash and cash equivalents
   
4.34
%
   
90,624
     
     
     
90,624
 
Trade and other receivables
           
11,877
     
     
     
11,877
 
Other financial assets
           
     
     
740
     
740
 
Other assets
   
2.50
%
   
18,530
     
     
     
18,530
 
Total financial assets
           
121,031
     
     
740
     
121,771
 
Financial liabilities
                                       
Trade and other payables
           
60,876
     
     
     
60,876
 
Interest bearing liabilities
   
5.00
%
   
12,672
     
12,533
     
     
25,205
 
Lease liabilities
   
9.69
%
   
3,200
     
2,738
     
     
5,938
 
Other liabilities
           
     
     
4,540
     
4,540
 
Total financial liabilities
           
76,748
     
15,271
     
4,540
     
96,559
 
Net financial instruments
           
44,283
     
(15,271
)
   
(3,800
)
   
25,212
 
Fair Value of Financial Assets and Liabilities
The following table shows the fair value of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information of financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

At 30 June 2025
 
Level 1
$’000
   
Level 2
$’000
   
Level 3
$’000
   
Total
$’000
 
Other financial assets designated at FVOCI
   
1,007
     
     
     
1,007
 
Trade and other receivables
   
     
157
     
     
157
 
Total
   
1,007
     
157
     
     
1,164
 
                                 
At 30 June 2024
                               
Other financial assets designated at FVOCI
   
740
     
     
     
740
 
Trade and other payables
   
     
(6,505
)
   
     
(6,505
)
Total
   
740
     
(6,505
)
   
     
(5,765
)
Movement in Liabilities from Financing Activities
The movement in the Group’s liabilities from financing activities during the year is as follows:

Year ended 30 June 2025
 
Interest
bearing
liabilities
$’000
   
Preference
shares
$’000
   
Lease
liabilities
$’000
   
Total
$’000
 
At the beginning of the financial year
   
     
25,205
     
5,415
     
30,620
 
Cash movements
   
558
     
     
(3,226
)
   
(2,668
)
Other non-cash movements
   
24
     
4,145
     
475
     
4,644
 
At the end of the financial year
   
582
     
29,350
     
2,664
     
32,596
 
                                 
Year ended 30 June 2024
                               
At the beginning of the financial year
   
112
     
24,849
     
6,253
     
31,214
 
Cash movements
   
(112
)
   
     
(3,280
)
   
(3,392
)
Other non-cash movements
   
     
356
     
2,442
     
2,798
 
At the end of the financial year
   
     
25,205
     
5,415
     
30,620
 
                                 
Year ended 30 June 2023
                               
At the beginning of the financial year
   
     
23,462
     
10
     
23,472
 
Cash movements
   
110
     
     
(776
)
   
(666
)
Other non-cash movements
   
2
     
1,387
     
7,019
     
8,408
 
At the end of the financial year
   
112
     
24,849
     
6,253
     
31,214
 
Interest Rate Risk [Member]  
Disclosure of detailed information about financial instruments [line items]  
Net Exposure to Risk
The Group’s net exposure to interest rate risk at the reporting date is as follows:

   
2025
$’000
   
2024
$’000
 
Financial assets
           
Cash and cash equivalents
   
72,290
     
90,624
 
Other assets
   
16,340
     
18,530
 
Financial liabilities
               
Interest bearing liabilities
   
(44,955
)
   
 
Net exposure
   
43,675
     
109,154
 
Sensitivity Analysis
The following table demonstrates the sensitivity to a 100 basis point change in interest rates, with all other variables remaining constant:

   
Effect
on profit
after tax
2025
$’000
   
Effect
on profit
after tax
2024
$’000
 
+100 basis point change in interest rates
   
306
     
764
 
-100 basis point change in interest rates
   
(306
)
   
(764
)
Foreign Currency Risk [Member]  
Disclosure of detailed information about financial instruments [line items]  
Net Exposure to Risk
The Group's net exposure to foreign currency risk (in Australian dollars) at the reporting date is as follows:

   
Canadian
dollar risk
exposure
2025
$’000
   
Canadian
dollar risk
exposure
2024
$’000
   
US dollar
risk
exposure
2025
$’000
   
US dollar
risk
exposure
2024
$’000
 
Financial assets
                       
Cash and cash equivalents
   
1
     
22,637
     
21,703
     
6,290
 
Trade and other receivables
   
     
155
     
29,012
     
6,209
 
Other assets
   
     
     
3,880
     
5,940
 
Financial liabilities
                               
Trade and other payables
   
(2
)
   
     
(9,305
)
   
(6,464
)
Interest bearing liabilities
   
     
     
(47,115
)
   
(4,546
)
Other liabilities
   
     
     
(7,608
)
   
(12,007
)
Net exposure
   
(1
)
   
22,792
     
(9,433
)
   
(4,578
)
Sensitivity Analysis
Based on the Group’s net financial assets and liabilities as at 30 June, a weakening of the Australian dollar against these currencies as illustrated in the table below, with all other variables held constant, would have the following effect on the Group’s profit or loss after tax:

   
Effect
on profit
after tax
2025
$’000
   
Effect
on profit
after tax
2024
$’000
 
5 per cent movement in Canadian dollar
   
     
(798
)
5 per cent movement in United States dollar
   
330
     
160