XML 27 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
$ in Thousands
Ordinary Shares
Ordinary shares Class A
CNY (¥)
shares
Ordinary Shares
Ordinary shares Class B
CNY (¥)
shares
Treasury Shares
CNY (¥)
shares
Additional Paid-in Capital
CNY (¥)
Accumulated Deficit
CNY (¥)
Accumulated Other Comprehensive Income (Loss)
CNY (¥)
Non-controlling Interests
CNY (¥)
Ordinary shares Class A
shares
Ordinary shares Class B
shares
CNY (¥)
shares
USD ($)
shares
Balance at beginning at Dec. 31, 2022 ¥ 31,000 ¥ 25,000 ¥ (40,859,000) ¥ 2,977,174,000 ¥ (3,426,556,000) ¥ 75,586,000 ¥ 5,895,000     ¥ (408,704,000)  
Balance at beginning (in shares) at Dec. 31, 2022 | shares 95,034,624 72,000,000                  
Balance at beginning, Treasury Shares (in shares) at Dec. 31, 2022 | shares     2,330,620                
Changes in shareholders' equity (deficit)                      
Share-based compensation       226,690,000           226,690,000  
Issuance of ordinary shares upon the exercise of stock options and vesting of restricted share units ¥ 1,000     222,000           223,000  
Issuance of ordinary shares upon the exercise of stock options and vesting of restricted share units (in shares) | shares 2,011,970                    
Vest of restricted stock and stock option in Treasury Shares     ¥ 34,972,000 (34,972,000)              
Vest of restricted stock and stock option in Treasury Shares (in shares) | shares 1,997,620   (1,997,620)                
Net loss         (336,604,000)   (17,165,000)     (353,433,000)  
Net loss attributable to redeemable non-controlling interest         30,852,000         30,852,000  
Adjustment attributable to redeemable non-controlling interest         (86,941,000)         (86,941,000)  
Unrealized gains of available-for-sale securities           4,343,000       4,343,000  
Reclassification of realized gains, net of tax           (4,166,000)       (4,166,000)  
Foreign currency translation, net of tax           (3,249,000)       (3,249,000)  
Balance at ending at Dec. 31, 2023 ¥ 32,000 ¥ 25,000 ¥ (5,887,000) 3,169,114,000 (3,819,249,000) 72,514,000 (11,270,000)     (594,721,000)  
Balance at ending (in shares) at Dec. 31, 2023 | shares 99,044,214 72,000,000                  
Balance at ending, Treasury Shares (in shares) at Dec. 31, 2023 | shares     333,000                
Changes in shareholders' equity (deficit)                      
Share-based compensation       20,149,000           20,149,000  
Issuance of ordinary shares upon the exercise of stock options and vesting of restricted share units ¥ 1,000     13,000           14,000  
Issuance of ordinary shares upon the exercise of stock options and vesting of restricted share units (in shares) | shares 1,833,446                    
Capital repurchase from non-controlling interest holders (Note 11)       (16,456,000)     2,935,000     (13,521,000)  
Capital contribution from non-controlling interest holders             1,225,000     1,225,000  
Net loss         (12,378,000)   (8,398,000)     (20,776,000)  
Net loss attributable to redeemable non-controlling interest         1,992,000         1,992,000  
Adjustment attributable to redeemable non-controlling interest         (54,357,000)         (54,357,000)  
Unrealized gains of available-for-sale securities           1,074,000       1,074,000  
Reclassification of realized gains, net of tax           (1,217,000)       (1,217,000)  
Foreign currency translation, net of tax           1,986,000       1,986,000  
Balance at ending at Dec. 31, 2024 ¥ 33,000 ¥ 25,000 ¥ (5,887,000) 3,172,820,000 (3,883,992,000) 74,357,000 (15,508,000)     (658,152,000)  
Balance at ending (in shares) at Dec. 31, 2024 | shares 100,877,660 72,000,000           100,877,660 72,000,000    
Balance at ending, Treasury Shares at Dec. 31, 2024                   ¥ 5,887,000  
Balance at ending, Treasury Shares (in shares) at Dec. 31, 2024 | shares     333,000             333,000 333,000
Changes in shareholders' equity (deficit)                      
Share-based compensation       10,047,000           ¥ 10,047,000  
Issuance of ordinary shares upon the exercise of stock options and vesting of restricted share units ¥ 1,000     744,000           745,000  
Issuance of ordinary shares upon the exercise of stock options and vesting of restricted share units (in shares) | shares 2,824,638                    
Capital repurchase from non-controlling interest holders (Note 11)       (2,268,000)     404,000     (1,864,000)  
Disposition of a non-wholly owned subsidiary             (64,000)     (64,000)  
Net loss         (18,421,000)   (4,094,000)     (22,515,000) $ (3,219)
Net loss attributable to redeemable non-controlling interest         1,106,000         1,106,000  
Adjustment attributable to redeemable non-controlling interest         (49,077,000)         (49,077,000) (7,018)
Unrealized gains of available-for-sale securities           677,000       677,000 97
Reclassification of realized gains, net of tax           (646,000)       (646,000) (92)
Foreign currency translation, net of tax           (1,753,000)       (1,753,000) (251)
Balance at ending at Dec. 31, 2025 ¥ 34,000 ¥ 25,000 ¥ (5,887,000) ¥ 3,181,343,000 ¥ (3,950,384,000) ¥ 72,635,000 ¥ (19,262,000)     (721,496,000) (103,172)
Balance at ending (in shares) at Dec. 31, 2025 | shares 103,702,298 72,000,000           103,702,298 72,000,000    
Balance at ending, Treasury Shares at Dec. 31, 2025                   ¥ 5,887,000 $ 842
Balance at ending, Treasury Shares (in shares) at Dec. 31, 2025 | shares     333,000             333,000 333,000