XML 81 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting (Tables)
12 Months Ended
Jan. 31, 2020
Segment Reporting  
Revenues and Other Financial Information by Business Segment

 

 

Year Ended January 31, 2020

 

 

 

Southwest

 

Rocky Mountains

 

Northeast/Mid-Con

 

Total

 

Revenues

 

$

177.9

 

$

216.4

 

$

149.7

 

$

544.0

 

Operating (loss) earnings(1)(2)

 

 

(54.3)

 

 

10.1

 

 

(31.5)

 

 

(75.7)

 

Total assets(1)

 

 

203.6

 

 

233.5

 

 

186.3

 

 

623.4

 

Goodwill

 

 

 —

 

 

28.3

 

 

 —

 

 

28.3

 

Capital expenditures(1)

 

 

19.5

 

 

24.2

 

 

27.1

 

 

70.8

 

Depreciation and amortization

 

 

21.0

 

 

21.0

 

 

22.1

 

 

64.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended January 31, 2019

 

 

    

Southwest

 

Rocky Mountains

    

Northeast/Mid-Con

    

Total

 

Revenues

 

$

186.2

 

$

179.7

 

$

129.4

 

$

495.3

 

Operating earnings(1)(3)

 

 

3.2

 

 

5.5

 

 

13.4

 

 

22.1

 

Total assets(1)

 

 

319.9

 

 

208.0

 

 

144.9

 

 

672.8

 

Goodwill

 

 

22.1

 

 

13.2

 

 

7.9

 

 

43.2

 

Capital expenditures(1)

 

 

55.0

 

 

17.2

 

 

11.8

 

 

84.0

 

Depreciation and amortization

 

 

12.5

 

 

15.4

 

 

13.6

 

 

41.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended January 31, 2018

 

 

 

Southwest

 

Rocky Mountains

 

Northeast/Mid-Con

 

Total

 

Revenues

 

$

109.5

 

$

127.0

 

$

84.0

 

$

320.5

 

Operating loss(1)(4)

 

 

(12.8)

 

 

(0.8)

 

 

(10.4)

 

 

(24.0)

 

Total assets(1)

 

 

68.8

 

 

124.9

 

 

80.1

 

 

273.8

 

Capital expenditures(1)

 

 

12.9

 

 

25.3

 

 

11.2

 

 

49.4

 

Depreciation and amortization

 

 

10.1

 

 

12.1

 

 

11.3

 

 

33.5

 

 


(1)

Administrative-level assets, capital expenditures and depreciation and amortization have been allocated to the above segments based on each segment’s pro rata share of the respective consolidated financial statement line item. Operating expenses have been allocated to the above segments based on each segment’s pro rata share of revenues.

(2)

For the year ended January 31, 2020, operating (loss) earnings includes a goodwill impairment charge of $47.0, of which $22.4 was attributable to the Southwest segment and $24.6 was attributable to the Northeast/Mid-Con segment.

(3)

For the year ended January 31, 2019, cost of sales and SG&A expense include $0.4 and $30.2, respectively, of costs primarily associated with the completion of the merger of the Aerospace Solutions business of KLX Inc. with The Boeing Company, the Spin-Off of the energy services business into an independent public company, including $10.7 of non-cash compensation expense related to the acceleration of unvested shares held by the Company’s employees, the amendment of the $100.0 asset based lending facility due to the issuance of $250.0 of Notes and the acquisition of Motley.

(4)

For the year ended January 31, 2018, cost of sales and SG&A expense include $0.3 and $3.3, respectively, of costs primarily associated with KLX’s strategic alternatives review and also a restructuring of the Eagle Ford region, which was the Company’s only unprofitable region.

 

Schedule of revenues by service offering by reportable segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended January 31, 2020

 

 

 

    

Rocky

    

Northeast

    

 

 

 

Southwest

 

Mountains

 

/Mid-Con

 

Total

 

Completion revenues

$

122.9

 

$

122.4

 

$

70.6

 

$

315.9

 

Intervention revenues

 

34.3

 

 

45.8

 

 

45.9

 

 

126.0

 

Production revenues

 

20.7

 

 

48.2

 

 

33.2

 

 

102.1

 

Total revenues

$

177.9

 

$

216.4

 

$

149.7

 

$

544.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended January 31, 2019

 

 

 

 

Rocky

 

Northeast

 

 

 

 

Southwest

 

Mountains

 

/Mid-Con

 

Total

 

Completion revenues

$

117.6

 

$

91.6

 

$

64.7

 

$

273.9

 

Intervention revenues

 

42.3

 

 

42.1

 

 

31.3

 

 

115.7

 

Production revenues

 

26.3

 

 

46.0

 

 

33.4

 

 

105.7

 

Total revenues

$

186.2

 

$

179.7

 

$

129.4

 

$

495.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended January 31, 2018

 

 

 

 

Rocky

 

Northeast

 

 

 

 

Southwest

 

Mountains

 

/Mid-Con

 

Total

 

Completion revenues

$

62.8

 

$

52.2

 

$

39.6

 

$

154.6

 

Intervention revenues

 

30.9

 

 

42.0

 

 

22.7

 

 

95.6

 

Production revenues

 

15.8

 

 

32.8

 

 

21.7

 

 

70.3

 

Total revenues

$

109.5

 

$

127.0

 

$

84.0

 

$

320.5