Business Combinations (Tables)

12 Months Ended

Jan. 31, 2020

Schedule of Fair Values of Assets Acquired and Liabilities Assumed

	Motley		Tecton		Red Bone
Accounts receivable-trade	$	23.2	$	2.1	$	7.2
Inventories		-		-		2.7
Other current and non-current assets		9.4		0.2		-
Property and equipment		56.3		2.8		23.6
Goodwill		43.5		15.0		16.8
Identified intangibles		28.3		6.2		13.2
Accounts payable		(6.0)		(0.7)		(3.3)
Accrued liabilities		(5.7)		(1.4)		(0.9)
Other current and non-current liabilities		-		(1.6)		(7.3)
Total consideration paid	$	149.0	$	22.6	$	52.0

Motley

Schedule of proforma information of revenues and net earnings (loss)

	UNAUDITED
	YEAR ENDED
	January 31, 2019		January 31, 2018
	Pro forma		Pro forma
Revenues	$	593.2	$	389.9
Net earnings (loss)		19.3		(43.5)
Earnings (loss) per diluted share		0.95		(2.16)

Tecton and Red Bone

Schedule of proforma information of revenues and net earnings (loss)

	UNAUDITED
	YEAR ENDED
	January 31, 2020		January 31, 2019
	Pro forma		Pro forma
Revenues	$	551.7	$	566.2
Net (loss) earnings		(95.9)		19.9
(Loss) earnings per diluted share		(4.30)		0.89