UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
Commission File Number: 001-38952
CAMBIUM NETWORKS CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Cayman Islands |
|
Not Applicable |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
c/o Cambium Networks, Inc. |
|
|
3800 Golf Road, Suite 360 Rolling Meadows, Illinois 60008 |
|
(345) 943-3100 |
(Address of principal executive offices, including zip code) |
|
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Ordinary shares, $0.0001 par value |
|
CMBM |
|
Nasdaq Global Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
|
Smaller reporting company |
☐ |
Emerging growth company |
☒ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 6, 2020 the registrant had 25,686,799 shares of ordinary shares, $0.0001 par value per share, outstanding.
|
|
Page |
PART I. |
|
|
Item 1. |
1 |
|
|
1 |
|
|
2 |
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) |
3 |
|
Condensed Consolidated Statements of Shareholders’ (Deficit) Equity |
4 |
|
5 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
6 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
24 |
Item 3. |
36 |
|
Item 4. |
37 |
|
PART II. |
38 |
|
Item 1. |
38 |
|
Item 1A. |
38 |
|
Item 2. |
38 |
|
Item 3. |
38 |
|
Item 4. |
38 |
|
Item 5. |
38 |
|
Item 6. |
39 |
|
40 |
i
Note regarding forward-looking statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact contained in this Quarterly Report on Form 10-Q, including statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.
In some cases, forward-looking statements may be identified by terms such as “may,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements in this Quarterly Report on Form 10-Q are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of this prospectus and are subject to a number of risks, uncertainties and assumptions. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, they should not be relied upon as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Some of the key factors that could cause actual results to differ from our expectations include:
|
• |
the unpredictability of our operating results; |
|
• |
our inability to predict and respond to emerging technological trends and network operators’ changing needs; |
|
• |
the impact of actual or threatened health epidemics and other outbreaks; |
|
• |
our reliance on third-party manufacturers, which subjects us to risks of product delivery delays and reduced control over product costs and quality; |
|
• |
our reliance on distributors and value-added resellers for the substantial majority of our sales; |
|
• |
the inability of our third-party logistics and warehousing providers to deliver products to our channel partners and network operators in a timely manner; |
|
• |
the quality of our support and services offerings; |
|
• |
our expectations regarding outstanding litigation; |
|
• |
our or our distributors’ and channel partners’ inability to attract new network operators or sell additional products to network operators that currently use our products; |
|
• |
the difficulty of comparing or forecasting our financial results on a quarter-by-quarter basis due to the seasonality of our business; |
|
• |
our limited or sole source suppliers’ inability to produce third-party components to build our products; |
|
• |
the technological complexity of our products, which may contain undetected hardware defects or software bugs; |
|
• |
our channel partners’ inability to effectively manage inventory of our products, timely resell our products or estimate expected future demand; |
|
• |
credit risk of our channel partners, which could adversely affect their ability to purchase or pay for our products; |
|
• |
our inability to manage our growth and expand our operations; |
|
• |
unpredictability of sales and revenues due to lengthy sales cycles; |
|
• |
our inability to maintain an effective system of internal controls, produce timely and accurate financial statements or comply with applicable regulations; |
|
• |
our reliance on the availability of third-party licenses; |
|
• |
risks associated with international sales and operations; |
|
• |
current or future unfavorable economic conditions, both domestically and in foreign markets; and |
|
• |
our inability to obtain intellectual property protections for our products. |
We caution you that the foregoing list may not contain all of the forward-looking statements made in this Quarterly Report on Form 10-Q.
Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events or otherwise.
ii
Cambium Networks Corporation
Condensed Consolidated Balance Sheets
(in thousands, except for share and per share data)
|
|
December 31, |
|
|
June 30, |
|
||
|
|
2019 |
|
|
2020 |
|
||
|
|
|
|
|
|
(unaudited) |
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
19,346 |
|
|
$ |
37,444 |
|
Receivables, net of allowances |
|
|
58,628 |
|
|
|
51,290 |
|
Inventories, net |
|
|
41,670 |
|
|
|
30,091 |
|
Recoverable income taxes |
|
|
— |
|
|
|
201 |
|
Prepaid expenses |
|
|
5,323 |
|
|
|
3,792 |
|
Other current assets |
|
|
4,350 |
|
|
|
3,893 |
|
Total current assets |
|
|
129,317 |
|
|
|
126,711 |
|
Noncurrent assets |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
8,314 |
|
|
|
7,700 |
|
Software, net |
|
|
3,395 |
|
|
|
3,145 |
|
Operating lease assets |
|
|
6,872 |
|
|
|
5,991 |
|
Intangible assets, net |
|
|
15,100 |
|
|
|
13,997 |
|
Goodwill |
|
|
8,552 |
|
|
|
9,842 |
|
Deferred tax assets, net |
|
|
929 |
|
|
|
841 |
|
Other noncurrent assets |
|
|
— |
|
|
|
415 |
|
TOTAL ASSETS |
|
$ |
172,479 |
|
|
$ |
168,642 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
25,214 |
|
|
$ |
20,021 |
|
Accrued liabilities |
|
|
15,034 |
|
|
|
16,556 |
|
Employee compensation |
|
|
4,652 |
|
|
|
6,570 |
|
Current portion of long-term external debt, net |
|
|
9,454 |
|
|
|
9,454 |
|
Deferred revenues |
|
|
7,430 |
|
|
|
6,368 |
|
Other current liabilities |
|
|
6,084 |
|
|
|
7,152 |
|
Total current liabilities |
|
|
67,868 |
|
|
|
66,121 |
|
Noncurrent liabilities |
|
|
|
|
|
|
|
|
Long-term external debt, net |
|
|
54,158 |
|
|
|
49,431 |
|
Deferred revenues |
|
|
4,852 |
|
|
|
3,934 |
|
Noncurrent operating lease liabilities |
|
|
5,335 |
|
|
|
4,176 |
|
Deferred tax liabilities, net |
|
|
337 |
|
|
|
— |
|
Other noncurrent liabilities |
|
|
— |
|
|
|
1,184 |
|
Total liabilities |
|
|
132,550 |
|
|
|
124,846 |
|
Shareholders' equity |
|
|
|
|
|
|
|
|
Share capital; $0.0001 par value; 500,000,000 shares authorized at December 31, 2019 and June 30, 2020; 25,753,603 shares issued and 25,672,983 outstanding at December 31, 2019 and 25,774,139 shares issued and 25,684,371 outstanding at June 30, 2020 |
|
|
3 |
|
|
|
3 |
|
Additional paid in capital |
|
|
104,773 |
|
|
|
106,524 |
|
Treasury shares, at cost, 80,620 shares at December 31, 2019 and 89,768 shares at June 30, 2020 |
|
|
(1,094 |
) |
|
|
(1,048 |
) |
Accumulated deficit |
|
|
(63,374 |
) |
|
|
(60,900 |
) |
Accumulated other comprehensive loss |
|
|
(379 |
) |
|
|
(783 |
) |
Total shareholders' equity |
|
|
39,929 |
|
|
|
43,796 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
172,479 |
|
|
$ |
168,642 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1
Condensed Consolidated Statements of Operations
(in thousands, except for share and per share data)
(unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
||||
Revenues |
|
$ |
69,151 |
|
|
$ |
62,254 |
|
|
$ |
137,263 |
|
|
$ |
122,683 |
|
Cost of revenues |
|
|
34,839 |
|
|
|
31,782 |
|
|
|
71,161 |
|
|
|
61,579 |
|
Gross profit |
|
|
34,312 |
|
|
|
30,472 |
|
|
|
66,102 |
|
|
|
61,104 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
15,189 |
|
|
|
9,299 |
|
|
|
25,671 |
|
|
|
21,113 |
|
Sales and marketing |
|
|
14,227 |
|
|
|
8,035 |
|
|
|
24,445 |
|
|
|
18,339 |
|
General and administrative |
|
|
13,063 |
|
|
|
6,625 |
|
|
|
18,193 |
|
|
|
13,071 |
|
Depreciation and amortization |
|
|
1,227 |
|
|
|
1,700 |
|
|
|
2,508 |
|
|
|
3,395 |
|
Total operating expenses |
|
|
43,706 |
|
|
|
25,659 |
|
|
|
70,817 |
|
|
|
55,918 |
|
Operating (loss) income |
|
|
(9,394 |
) |
|
|
4,813 |
|
|
|
(4,715 |
) |
|
|
5,186 |
|
Interest expense, net |
|
|
2,301 |
|
|
|
1,525 |
|
|
|
4,569 |
|
|
|
2,870 |
|
Other expense (income), net |
|
|
56 |
|
|
|
(22 |
) |
|
|
190 |
|
|
|
(238 |
) |
(Loss) income before income taxes |
|
|
(11,751 |
) |
|
|
3,310 |
|
|
|
(9,474 |
) |
|
|
2,554 |
|
Provision (benefit) for income taxes |
|
|
8,623 |
|
|
|
(2 |
) |
|
|
9,038 |
|
|
|
80 |
|
Net (loss) income |
|
$ |
(20,374 |
) |
|
$ |
3,312 |
|
|
$ |
(18,512 |
) |
|
$ |
2,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(1.47 |
) |
|
$ |
0.13 |
|
|
$ |
(1.35 |
) |
|
$ |
0.10 |
|
Diluted |
|
$ |
(1.47 |
) |
|
$ |
0.13 |
|
|
$ |
(1.35 |
) |
|
$ |
0.10 |
|
Weighted-average number of shares outstanding to compute net (loss) earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,865,111 |
|
|
|
25,683,289 |
|
|
|
13,732,760 |
|
|
|
25,680,234 |
|
Diluted |
|
|
13,865,111 |
|
|
|
25,789,830 |
|
|
|
13,732,760 |
|
|
|
25,764,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included in costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
$ |
182 |
|
|
$ |
18 |
|
|
$ |
182 |
|
|
$ |
35 |
|
Research and development |
|
|
4,863 |
|
|
|
422 |
|
|
|
4,863 |
|
|
|
790 |
|
Sales and marketing |
|
|
3,607 |
|
|
|
243 |
|
|
|
3,607 |
|
|
|
475 |
|
General and administrative |
|
|
7,426 |
|
|
|
257 |
|
|
|
7,426 |
|
|
|
451 |
|
Total share-based compensation |
|
$ |
16,078 |
|
|
$ |
940 |
|
|
$ |
16,078 |
|
|
$ |
1,751 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
Condensed Consolidated Statements of Comprehensive Income (Loss)
(in thousands)
(unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
||||
Net (loss) income |
|
$ |
(20,374 |
) |
|
$ |
3,312 |
|
|
$ |
(18,512 |
) |
|
$ |
2,474 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
28 |
|
|
|
(16 |
) |
|
|
26 |
|
|
|
(404 |
) |
Comprehensive (loss) income |
|
$ |
(20,346 |
) |
|
$ |
3,296 |
|
|
$ |
(18,486 |
) |
|
$ |
2,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Condensed Consolidated Statements of Shareholders’ (Deficit) Equity
(in thousands)
(unaudited)
|
|
Three Months Ended June 30, 2019 |
|
|||||||||||||||||||||||||||||
|
|
Share Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Shares |
|
|
Amount |
|
|
Additional paid in capital |
|
|
Capital contribution |
|
|
Treasury shares |
|
|
Accumulated deficit |
|
|
Accumulated other comprehensive loss |
|
|
Total shareholders' (deficit) equity |
|
||||||||
Balance at March 31, 2019 |
|
|
77 |
|
|
$ |
— |
|
|
$ |
772 |
|
|
$ |
24,651 |
|
|
$ |
— |
|
|
$ |
(43,911 |
) |
|
$ |
(223 |
) |
|
$ |
(18,711 |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(20,374 |
) |
|
|
— |
|
|
|
(20,374 |
) |
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
16,078 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,078 |
|
Issuance of shares in Recapitalization and related reclassification |
|
|
19,849 |
|
|
|
2 |
|
|
|
24,651 |
|
|
|
(24,651 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Issuance of shares in initial public offering, net of issuance costs of $7,866 |
|
|
5,800 |
|
|
|
1 |
|
|
|
61,734 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
61,735 |
|
Treasury shares withheld for net settlement in Recapitalization |
|
|
(94 |
) |
|
|
— |
|
|
|
308 |
|
|
|
— |
|
|
|
(1,133 |
) |
|
|
— |
|
|
|
— |
|
|
|
(825 |
) |
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28 |
|
|
|
28 |
|
Balance at June 30, 2019 |
|
|
25,632 |
|
|
$ |
3 |
|
|
$ |
103,543 |
|
|
$ |
— |
|
|
$ |
(1,133 |
) |
|
$ |
(64,285 |
) |
|
$ |
(195 |
) |
|
$ |
37,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2019 |
|
|||||||||||||||||||||||||||||
|
|
Share Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Shares |
|
|
Amount |
|
|
Additional paid in capital |
|
|
Capital contribution |
|
|
Treasury shares |
|
|
Accumulated deficit |
|
|
Accumulated other comprehensive loss |
|
|
Total shareholders' (deficit) equity |
|
||||||||
Balance at December 31, 2018 |
|
|
77 |
|
|
$ |
— |
|
|
$ |
772 |
|
|
$ |
24,651 |
|
|
$ |
— |
|
|
$ |
(45,773 |
) |
|
$ |
(221 |
) |
|
$ |
(20,571 |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18,512 |
) |
|
|
— |
|
|
|
(18,512 |
) |
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
16,078 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,078 |
|
Issuance of shares in Recapitalization and related reclassification |
|
|
19,849 |
|
|
|
2 |
|
|
|
24,651 |
|
|
|
(24,651 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Issuance of shares in initial public offering, net of issuance costs of $7,866 |
|
|
5,800 |
|
|
|
1 |
|
|
|
61,734 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
61,735 |
|
Treasury shares withheld for net settlement in Recapitalization |
|
|
(94 |
) |
|
|
— |
|
|
|
308 |
|
|
|
— |
|
|
|
(1,133 |
) |
|
|
— |
|
|
|
— |
|
|
|
(825 |
) |
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26 |
|
|
|
26 |
|
Balance at June 30, 2019 |
|
|
25,632 |
|
|
$ |
3 |
|
|
$ |
103,543 |
|
|
$ |
— |
|
|
$ |
(1,133 |
) |
|
$ |
(64,285 |
) |
|
$ |
(195 |
) |
|
$ |
37,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2020 |
|
|||||||||||||||||||||||||||||
|
|
Share Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Shares |
|
|
Amount |
|
|
Additional paid in capital |
|
|
Capital contribution |
|
|
Treasury shares |
|
|
Accumulated deficit |
|
|
Accumulated other comprehensive loss |
|
|
Total shareholders' equity |
|
||||||||
Balance at March 31, 2020 |
|
|
25,680 |
|
|
$ |
3 |
|
|
$ |
105,584 |
|
|
$ |
— |
|
|
$ |
(1,041 |
) |
|
$ |
(64,212 |
) |
|
$ |
(767 |
) |
|
$ |
39,567 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,312 |
|
|
|
— |
|
|
|
3,312 |
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
940 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
940 |
|
Issuance of vested shares |
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Treasury shares withheld for net settlement |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
|
— |
|
|
|
(7 |
) |
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(16 |
) |
|
|
(16 |
) |
Balance at June 30, 2020 |
|
|
25,684 |
|
|
$ |
3 |
|
|
$ |
106,524 |
|
|
$ |
— |
|
|
$ |
(1,048 |
) |
|
$ |
(60,900 |
) |
|
$ |
(783 |
) |
|
$ |
43,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2020 |
|
|||||||||||||||||||||||||||||
|
|
Share Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Shares |
|
|
Amount |
|
|
Additional paid in capital |
|
|
Capital contribution |
|
|
Treasury shares |
|
|
Accumulated deficit |
|
|
Accumulated other comprehensive loss |
|
|
Total shareholders' equity |
|
||||||||
Balance at December 31, 2019 |
|
|
25,673 |
|
|
$ |
3 |
|
|
$ |
104,773 |
|
|
$ |
— |
|
|
$ |
(1,094 |
) |
|
$ |
(63,374 |
) |
|
$ |
(379 |
) |
|
$ |
39,929 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,474 |
|
|
|
— |
|
|
|
2,474 |
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
1,751 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,751 |
|
Issuance of vested shares |
|
|
20 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Treasury shares withheld for net settlement |
|
|
(9 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
46 |
|
|
|
— |
|
|
|
— |
|
|
|
46 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(404 |
) |
|
|
(404 |
) |
Balance at June 30, 2020 |
|
|
25,684 |
|
|
$ |
3 |
|
|
$ |
106,524 |
|
|
$ |
— |
|
|
$ |
(1,048 |
) |
|
$ |
(60,900 |
) |
|
$ |
(783 |
) |
|
$ |
43,796 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Six Months Ended June 30, |
|
|||||
|
|
2019 |
|
|
2020 |
|
||
Cash flows from operating activities: |
|
|
||||||
Net (loss) income |
|
$ |
(18,512 |
) |
|
$ |
2,474 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
1,713 |
|
|
|
1,913 |
|
Amortization of software and intangible assets |
|
|