XML 66 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Stock-Based Compensation (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Summary of Outstanding Warrants  

In connection with prior financing transactions the Company issued warrants to purchase common units. A summary of the outstanding warrants at both December 31, 2019 and March 31, 2020 is as follows:

 

Date Granted

   Number      Exercise Price      Expiration Date  

6/17/2015

     5,267,959      $ 2.8474        7/17/2022  

12/7/2015

     5,267,959      $ 2.8474        7/17/2022  

9/7/2016

     5,268,035      $ 2.8474        7/17/2022  

7/11/2017

     5,268,034      $ 2.8474        7/17/2022  
Schedule of Unvested Profits Interest Unit Activity  

Unvested profits interests unit’s activity for the year ended December 31, 2019 and 2018, was as follows:

 

     Number of
Nonvested
Profits
Interests
    Weighted
Average
Grant Date
Fair Value
 

Outstanding at January 1, 2018

     9,765,439       0.08  

Granted

     16,143,382       0.22  

Vested

     (4,790,327     0.07  

Forfeited

     (1,186,217     0.12  
  

 

 

   

 

 

 

Outstanding at December 31, 2018

     19,932,277       0.19  

Granted

     19,643,100       0.16  

Vested

     (7,044,620     0.14  

Forfeited

     (10,588,658     0.21  
  

 

 

   

 

 

 

Outstanding at December 31, 2019

     21,942,099       0.18  
  

 

 

   

 

 

 

Expected to vest at December 31, 2018

     19,932,277    

Expected to vest at December 31, 2019

     21,942,099    
Schedule of Fair Value Profits Interest Estimated on Weighted Average Assumptions  

The Company uses an option pricing model to value profit interests. The assumptions used to value profits interests granted during the years ended December 31, 2019 and 2018 were as follows:

 

         2019             2018      

Expected term (in years)

     6.0       6.0  

Risk-free rate

     1.74     2.51

Expected volatility

     72.75     60.28

Expected dividend yield

     0.00     0.00
Schedule of Stock-Based Compensation Activity

Stock-based compensation expense for the three and nine months ended September 30, 2020 and 2019 was classified in the consolidated statement of operations and comprehensive loss as follows (in thousands):

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2020      2019      2020      2019  

Research and development

   $ 374      $ 103      $ 486      $ 278  

General and administrative

     2,162        146        2,480        411  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,536      $ 249      $ 2,966      $ 689  
  

 

 

    

 

 

    

 

 

    

 

 

 

 
Schedule of Unvested Restricted Stock Activity

A summary of the Company’s restricted share activity during the nine months ended September 30, 2020 is as follows:

 

Weighted Average

Grant Date

Fair Value

   Shares     Estimated
Fair Value
Per Share
 

Nonvested, January 1, 2020

     2,038,955     $ 2.04  

Granted

     879     $ 2.34  

Vested

     (277,815   $ 1.51  

Forfeited or canceled

     (666,227   $ 1.78  
  

 

 

   

Nonvested, September 30, 2020

     1,095,792     $ 2.34  
  

 

 

   
 
Restricted Stock    
Schedule of Fair Value Profits Interest Estimated on Weighted Average Assumptions

The fair value of each profits interest was estimated on the date of grant using the weighted average assumptions in the table below:

 

     Nine Months Ended
September 30,
 
     2020     2019  

Expected term (in years)

     6.0       6.0  

Risk-free rate

     0.36     1.75

Expected volatility

     140.45     65.06

Expected dividend yield

     0     0
 
Stock Option    
Schedule of Fair Value Profits Interest Estimated on Weighted Average Assumptions

The weighted average assumptions used in the Black-Scholes option pricing model to determine the fair value of stock options granted to employees and directors during the nine months ended September 30, 2020 were as follows:

 

     September 30,
2020
 

Expected term (in years)

     5.4  

Risk-free rate

     0.22

Expected volatility

     86.2

Expected dividend yield

     0.00
 
2020 Stock Option and Incentive Plan    
Summary of Stock Option activity

The following table summarizes the stock option activity for the 2020 Plan:

 

     Number of
Nonvested
Options
    Weighted
Average
Exercise
Price
Per Share
     Weighted
Average
Remaining
Contractual
Life (in years)
 

Outstanding at January 1, 2020

     —       $ —       

Granted

     1,633,000     $ 5.00     

Exercise

     —       $ —       

Forfeited/cancelled

     (7,531   $ 5.00     
  

 

 

      

Outstanding at September 30, 2020

     1,625,469     $ 5.00        9.9  
  

 

 

      

Vested at September 30, 2020

     647,707     $ 5.00        9.8