XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2023 127,668        
Balance at Dec. 31, 2023 $ 13 $ 463,796 $ 37 $ (315,308) $ 148,538
Share-based awards, net of tax remittance (in shares) 131        
Share-based awards, net of tax remittance $ 0 (136) 0 0 (136)
Stock-based compensation 0 2,003 0 0 2,003
Unrealized gain on marketable securities 0 0 (127) 0 (127)
Net loss $ 0 0 0 (10,787) (10,787)
Common stock and warrants issued (in shares) 9,790        
Common stock and warrants issued $ 1 17,568 0 0 17,569
Balance (in shares) at Mar. 31, 2024 137,589        
Balance at Mar. 31, 2024 $ 14 483,231 (90) (326,095) 157,060
Balance (in shares) at Dec. 31, 2023 127,668        
Balance at Dec. 31, 2023 $ 13 463,796 37 (315,308) 148,538
Unrealized gain on marketable securities         449
Net loss         (34,342)
Balance (in shares) at Sep. 30, 2024 137,589        
Balance at Sep. 30, 2024 $ 14 487,550 486 (349,652) 138,398
Balance (in shares) at Mar. 31, 2024 137,589        
Balance at Mar. 31, 2024 $ 14 483,231 (90) (326,095) 157,060
Stock-based compensation 0 2,121 0 0 2,121
Unrealized gain on marketable securities 0 0 (1) 0 (1)
Net loss $ 0 0 0 (13,076) (13,076)
Balance (in shares) at Jun. 30, 2024 137,589        
Balance at Jun. 30, 2024 $ 14 485,352 (91) (339,171) 146,104
Stock-based compensation 0 2,198 0 0 2,198
Unrealized gain on marketable securities 0 0 577 0 577
Net loss $ 0 0 0 (10,481) (10,481)
Balance (in shares) at Sep. 30, 2024 137,589        
Balance at Sep. 30, 2024 $ 14 487,550 486 (349,652) 138,398
Balance (in shares) at Dec. 31, 2024 137,820        
Balance at Dec. 31, 2024 $ 14 489,692 210 (364,683) 125,233
Share-based awards, net of tax remittance (in shares) 462        
Share-based awards, net of tax remittance $ 0 (815) 0 0 (815)
Stock-based compensation 0 2,514 0 0 2,514
Unrealized gain on marketable securities 0 0 (20) 0 (20)
Net loss $ 0 0 0 (16,633) (16,633)
Balance (in shares) at Mar. 31, 2025 138,282        
Balance at Mar. 31, 2025 $ 14 491,391 190 (381,316) 110,279
Balance (in shares) at Dec. 31, 2024 137,820        
Balance at Dec. 31, 2024 $ 14 489,692 210 (364,683) 125,233
Unrealized gain on marketable securities         64
Net loss         (50,773)
Balance (in shares) at Sep. 30, 2025 177,572        
Balance at Sep. 30, 2025 $ 53 624,742 274 (415,456) 209,613
Balance (in shares) at Mar. 31, 2025 138,282        
Balance at Mar. 31, 2025 $ 14 491,391 190 (381,316) 110,279
Stock-based compensation 0 2,791 0 0 2,791
Unrealized gain on marketable securities 0 0 18 0 18
Net loss $ 0 0 0 (19,881) (19,881)
Balance (in shares) at Jun. 30, 2025 138,282        
Balance at Jun. 30, 2025 $ 14 494,182 208 (401,197) 93,207
Stock-based compensation 0 1,238 0 0 1,238
Unrealized gain on marketable securities 0 0 66 0 66
Net loss $ 0 0 0 (14,259) (14,259)
Common stock and warrants issued (in shares) 39,290        
Common stock and warrants issued $ 39 129,322 0 0 129,361
Balance (in shares) at Sep. 30, 2025 177,572        
Balance at Sep. 30, 2025 $ 53 $ 624,742 $ 274 $ (415,456) $ 209,613