XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Note 8 - Stock-based Compensation
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

8.       Stock-Based Compensation

 

Stock-based compensation expense for the three and nine months ended September 30, 2023 and 2022 was classified in the condensed consolidated statement of operations as follows (in thousands):

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2023

   

2022

   

2023

   

2022

 

Research and development

  $ 159     $ 170     $ 387     $ 718  

General and administrative

    1,466       1,117       4,133       3,587  

Total

  $ 1,625     $ 1,287     $ 4,520     $ 4,305  

 

As of September 30, 2023, the remaining unrecognized stock-based compensation cost from all plans to be recognized in future periods totaled $15.8 million.

 

Restricted Stock:

 

Prior to the adoption of the 2020 Plan, the Company issued restricted stock. A summary of the Company’s restricted stock activity during the nine months ended September 30, 2023 is as follows:

 

 

   

Shares

   

Fair Value

 

Weighted Average Fair Value

 

(In thousands)

   

Per Share

 

Unvested, December 31, 2022

    193     $ 1.74  

Granted

        $  

Vested

    (162 )   $ 1.72  

Forfeited or canceled

        $  

Unvested, September 30, 2023

    31     $ 1.82  

 

As of September 30, 2023, the total unrecognized compensation cost related to stock compensation expense for restricted stock is $0.1 million, expected to be recognized over a weighted average period of 0.3 years.

 

2020 Plan

 

In June 2020, the Company’s board of directors adopted the 2020 Stock Option and Incentive Plan (the “2020 Plan”) and reserved 2.9 million shares of common stock for issuance under this plan. The 2020 Plan includes automatic annual increases. The increase on January 1, 2023 was 5.1 million shares. As of September 30, 2023, 5.1 million shares remain available for grant.

 

The 2020 Plan authorizes the board of directors or a committee of the board to grant incentive stock options, nonqualified stock options, restricted stock awards and restricted stock units ("RSUs") to eligible officers, employees, consultants and directors of the Company. Options generally vest over a period of four years and have a contractual life of ten years from the date of grant.

 

Stock Options:

 

The following table summarizes the stock option activity for the 2020 Plan:

 

 

           

Weighted

   

Weighted

         
   

Number of

   

Average

   

Average

   

Aggregate

 
   

Unvested

   

Exercise

   

Remaining

   

Intrinsic

 
   

Options

   

Price

   

Contractual

   

Value

 
   

(000's)

   

Per Share

   

Term (In years)

   

(000's)

 

Outstanding at December 31, 2022

    5,378     $ 3.89       8.24     $ 6,316  

Granted

    2,688     $ 3.76       9.35          

Exercised

    (29 )   $ 1.75                  

Forfeited/canceled

    (274 )   $ 4.29                  

Outstanding at September 30, 2023

    7,763     $ 3.84       8.27     $ 92  

Vested at September 30, 2023

    3,580     $ 4.28       7.60     $ 34  

 

 

 

For the nine months ended September 30, 2023, the weighted average grant date fair value for options granted was $2.82. The intrinsic value for options vested as of September 30, 2023, was $34 thousand. As of September 30, 2023, the total unrecognized compensation cost related to outstanding options was $10.4 million, to be recognized over a weighted average period of 2.8 years.

 

For the nine months ended September 30, 2022, the weighted average grant date fair value for options granted was $2.30. The intrinsic value for options vested as of September 30, 2022, was $19 thousand.

 

The weighted average assumptions used in the Black-Scholes pricing model to determine the fair value of stock options granted during the nine months ended September 30, 2023 and 2022 were as follows:

 

   

Nine Months Ended September 30,

 
   

2023

   

2022

 

Expected term (in years)

    6.0       6.0  

Risk-free rate

    3.8 %     2.0 %

Expected volatility

    88 %     94 %

Expected dividend yield

           

 

As of January 2023, the Company used the historical price of only its own stock to determine the expected volatility. Prior to this, a group of industry peers including the Company’s stock price was used.

 

RSUs:

 

The following table summarizes the RSU activity for the 2020 Plan:

 

   

Shares
(000's)

   

Weighted
Average Price
Per Share

   

Weighted
Average Fair Value (000's)

 

Unvested, December 31, 2022

    900     $ 3.83     $ 3,447  

Granted

    900       3.93       3,537  

Vested

                 

Forfeited or canceled

                 

Unvested, September 30, 2023

    1,800     $ 3.88     $ 6,984  

 

The weighted average price per share is the weighted grant price based on the closing market price of each of the stock grants. The weighted average fair value is the weighted average share price times the number of shares.

 

As of September 30, 2023, the remaining unrecognized compensation cost related to RSUs to be recognized in future periods totaled $5.4 million, which is expected to be recognized over a weighted average period of 2.8 years.