XML 108 R6.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Preferred Stock [Member]
Reverse Stock Split [Member]
Preferred Stock [Member]
Reverse Stock Split [Member]
Common Stock [Member]
Common Stock [Member]
Reverse Stock Split [Member]
Common Stock [Member]
Reverse Stock Split [Member]
Common Stock Subscription Receivable [Member]
Common Stock Subscription Receivable [Member]
Reverse Stock Split [Member]
Common Stock Subscription Receivable [Member]
Reverse Stock Split [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Reverse Stock Split [Member]
Additional Paid-in Capital [Member]
Reverse Stock Split [Member]
AOCI Attributable to Parent [Member]
AOCI Attributable to Parent [Member]
Reverse Stock Split [Member]
AOCI Attributable to Parent [Member]
Reverse Stock Split [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Reverse Stock Split [Member]
Retained Earnings [Member]
Reverse Stock Split [Member]
Total
Reverse Stock Split [Member]
Reverse Stock Split [Member]
Balance at Dec. 31, 2021     $ 519     $ (32,500)     $ 13,835,882         $ (10,667,704)     $ 3,136,197    
Balance, shares at Dec. 31, 2021 1     5,187,062                                  
Net loss                     (4,639,662)     (4,639,662)    
Shares issued in Initial Public Offering       $ 375         8,974,282             8,974,657    
Shares issued in Initial Public Offering, shares       3,750,000                                  
Issuance of shares for contingent stock liability       $ 24         495,976             496,000    
Issuance of shares for contingent stock liability, shares       235,294                                  
Share-based compensation charges             1,136,638             1,136,638    
Fractional share adjustment                            
Fractional share adjustment, shares       59                                  
Issuance of common stock for services     $ 23         290,528             $ 290,551    
Issuance of common stock for services, shares       235,000                             235,000    
Foreign Currency Translation                 214,253         $ 214,253    
Collection of stock subscription         32,500                 32,500    
Balance at Dec. 31, 2022   $ 43   $ 941   24,734,204   $ 24,733,306 214,253   $ 214,253 (15,307,366)   $ (15,307,366) 9,641,134   $ 9,641,134
Balance, shares at Dec. 31, 2022 1 1   427,610 9,407,415                                
Net loss                     (2,111,830)     (2,111,830)    
Share-based compensation charges             383,100             383,100    
Foreign Currency Translation                   270,983         270,983    
Shares issued in Offering       $ 10           2,783,375               2,783,385    
Shares issued in Offering, shares       102,206                                  
Balance at Mar. 31, 2023     $ 53         27,900,679     485,236     (17,419,196)     10,966,772    
Balance, shares at Mar. 31, 2023 1     529,816                                  
Balance at Dec. 31, 2022   $ 43   941   24,734,204   24,733,306 214,253   214,253 (15,307,366)   (15,307,366) 9,641,134   9,641,134
Balance, shares at Dec. 31, 2022 1 1   427,610 9,407,415                                
Net loss                                     (6,739,999)    
Balance at Sep. 30, 2023     $ 69         32,367,297     275,568     (22,047,365)     10,595,569    
Balance, shares at Sep. 30, 2023 1     694,294                                  
Balance at Dec. 31, 2022   $ 43   941   24,734,204   24,733,306 214,253   214,253 (15,307,366)   (15,307,366) 9,641,134   9,641,134
Balance, shares at Dec. 31, 2022 1 1   427,610 9,407,415                                
Net loss                               $ (9,841,638) (9,841,638)   (9,841,638)
Share-based compensation charges                       963,023                 963,023
Foreign Currency Translation                             $ 377,559           377,559
Shares issued in Offering           225           2,783,160                 2,783,385
Shares issued in Offering, shares       2,248,521                                  
Shelf Registration Offering – see Note 8           $ 362           2,457,642                 2,458,004
Shelf Registration Offering - see Note 8, shares       3,618,521                                  
Private Placement Offering – see Note 8                       $ 1,552,819                 $ 1,552,819
Balance at Dec. 31, 2023   $ 69 $ 1,528     32,491,409 $ 32,489,950   591,812 $ 591,812   (25,149,004) $ (25,149,004)   7,934,286 $ 7,934,286  
Balance, shares at Dec. 31, 2023 1 1   694,294 15,274,457                                
Balance at Mar. 31, 2023     $ 53         27,900,679     485,236     (17,419,196)     10,966,772    
Balance, shares at Mar. 31, 2023 1     529,816                                  
Net loss                     (2,605,825)     (2,605,825)    
Share-based compensation charges             254,446             254,446    
Foreign Currency Translation                   73,876         73,876    
Balance at Jun. 30, 2023     $ 53         28,155,125     559,112     (20,025,021)     8,689,269    
Balance, shares at Jun. 30, 2023 1     529,816                                  
Net loss                     (2,022,344)     (2,022,344)    
Share-based compensation charges               201,365             201,365    
Foreign Currency Translation                       (283,544)           (283,544)    
Shelf Registration Offering – see Note 8     $ 16           2,457,988                 2,458,004    
Shelf Registration Offering - see Note 8, shares       164,478                                  
Private Placement Offering – see Note 8                 1,552,819                 1,552,819    
Balance at Sep. 30, 2023     $ 69         32,367,297     275,568     (22,047,365)     10,595,569    
Balance, shares at Sep. 30, 2023 1     694,294                                  
Balance at Dec. 31, 2023   $ 69 $ 1,528     32,491,409 32,489,950   591,812 591,812   (25,149,004) (25,149,004)   7,934,286 7,934,286  
Balance, shares at Dec. 31, 2023 1 1   694,294 15,274,457                                
Net loss                     (982,386)     (982,386)    
Share-based compensation charges               126,387             126,387    
Foreign Currency Translation                   (218,053)         (218,053)    
Exercise of Pre-Funded Warrants     $ 2           394             396    
Exercise of Pre-Funded Warrants, shares       18,020                                  
Balance at Mar. 31, 2024     $ 71         32,618,190     373,759     (26,131,390)     6,860,630    
Balance, shares at Mar. 31, 2024 1     712,314                                  
Balance at Dec. 31, 2023   $ 69 $ 1,528     32,491,409 $ 32,489,950   591,812 $ 591,812   (25,149,004) $ (25,149,004)   7,934,286 $ 7,934,286  
Balance, shares at Dec. 31, 2023 1 1   694,294 15,274,457                                
Net loss                                     (4,769,774)    
Balance at Sep. 30, 2024     $ 170         35,941,738     482,572     (29,918,777)     6,505,703    
Balance, shares at Sep. 30, 2024     1,694,110                                  
Balance at Mar. 31, 2024     $ 71         32,618,190     373,759     (26,131,390)     6,860,630    
Balance, shares at Mar. 31, 2024 1     712,314                                  
Net loss                     (2,102,327)     (2,102,327)    
Share-based compensation charges               201,918             201,918    
Foreign Currency Translation                   (21,911)         (21,911)    
Exercise of Pre-Funded Warrants, shares       135,683                                  
Exercise of Pre-Funded Warrants     $ 14           2,971             2,985    
Registration A Offering     $ 19           1,296,903             1,296,922    
Registration A Offering, shares       190,773                                  
Warrant Inducements       $ 26           978,955             978,981    
Warrant Inducements, shares       260,799                                  
Balance at Jun. 30, 2024     $ 130         35,098,937     351,848     (28,233,717)     7,217,198    
Balance, shares at Jun. 30, 2024 1     1,299,569                                  
Net loss                     (1,685,060)     (1,685,060)    
Share-based compensation charges               116,193             116,193    
Foreign Currency Translation                   130,723         130,723    
Cancellation of Preferred Share                              
Cancellation of Preferred Share, shares (1)                                        
Issuance of Common Stock – see Note 7     $ 26           726,324             726,350    
Issuance of Common Stock, shares       259,091                                  
Warrant exercise     $ 14           284             298    
Warrant exercise, shares       135,450                                  
Balance at Sep. 30, 2024     $ 170         $ 35,941,738     $ 482,572     $ (29,918,777)     $ 6,505,703    
Balance, shares at Sep. 30, 2024     1,694,110