XML 146 R44.htm IDEA: XBRL DOCUMENT v3.24.4
Note Purchase Agreement (Details Narrative) - USD ($)
12 Months Ended
Sep. 29, 2023
Apr. 19, 2022
Apr. 14, 2022
Dec. 14, 2021
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2024
Dec. 31, 2021
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Common stock, shares issued         694,294 9,407,415 1,694,110  
Fair market value of warrant     $ 5,200,000   $ 42,915      
Exercise price           $ 4.38    
Note Purchase Agreement [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Interest rate               8.00%
Contingent stock liability       $ 677,000        
Contingent warrants liability       585,000        
Allocation of debt issuance cost to contingent stock and contingent warrants               $ 124,460
Notes payable               665,000
Debt discount               $ 1,335,000
Interest expense           $ 39,111    
Accreted interest           1,299,895    
Notes payable           $ 2,000,000    
Common stock, shares issued   235,295            
Fair market value of warrant   $ 496,000            
Note Purchase Agreement [Member] | Note Warrant [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Contingent warrant           235,295    
Exercise price $ 0.64         $ 4.25    
Note Purchase Agreement [Member] | Unrelated Third Party Purchasers [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Debt instrument face amount       $ 2,000,000        
Interest rate       8.00%        
Debt description       As additional consideration to the Purchasers for providing the financing, the Company also agreed to a) issue each Purchaser a number of shares of the Company’s Common Stock equal to 50% of the original principal amount of each Purchaser’s Note (the “Contingent Stock”) and b) issue each Purchaser a number of warrants, which would allow the Purchasers to purchase additional shares of the Company’s Common Stock, equal to 50% of the original principal amount each Purchaser’s Note for a term of 5.0 years (the “Contingent Warrants”).        
Debt issuance costs       $ 197,500