XML 104 R2.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Current Assets      
Cash $ 2,473,197 $ 3,012,908 $ 4,170,897
Prepaid expenses and other current assets 161,337 116,508 66,749
Inventories, net (Note 3) 2,019,481 1,709,135 185,804
Current Assets 4,654,015 4,838,551 4,423,450
Fixed Assets, net of accumulated depreciation (Notes 4 and 5) 6,233,595 6,822,142 7,004,890
Other Assets (Notes 6 and 7) 366,288 128,575 411,316
TOTAL ASSETS 11,253,898 11,789,268 11,839,656
Current Liabilities      
Accounts payable 945,625 794,107 543,226
Accrued and other current liabilities (Notes 13 and 15) 279,326 476,090 311,458
Notes Payable (Note 7) 2,334,142  
Warrant liability (Notes 8 and 10) 1,027,102 2,422,785 1,151,838
Total Current Liabilities 4,586,195 3,692,982 2,006,522
Deferred Tax Liability 162,000 162,000 192,000
Total Liabilities 4,748,195 3,854,982 2,198,522
Commitments and Contingencies (Note 15)
Subsequent Events (Note 16)  
Stockholders’ Equity:      
Preferred stock, $.0001 par value; 1,000,000 shares authorized; 0 shares issued and outstanding (2023: 1)
Common stock, $.0001 par value; 500,000,000, shares authorized; (100,000,000 in 2023), 1,694,110 shares issued and outstanding (2023: 694,294) 170 69  
Common stock, $.0001 par value; 100,000,000, shares authorized; 15,274,457 shares issued and outstanding and (2022: 9,407,415)   1,528 941
Additional paid-in capital 35,941,738 32,491,409  
Accumulated other comprehensive income 482,572 591,812 214,253
Accumulated deficit (29,918,777) (25,149,004) (15,307,366)
Total Stockholders’ Equity 6,505,703 7,934,286 9,641,134
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 11,253,898 11,789,268 11,839,656
Reverse Stock Split [Member]      
Stockholders’ Equity:      
Additional paid-in capital   32,489,950 $ 24,733,306
Total Stockholders’ Equity   $ 7,934,286