XML 51 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value of financial assets and liabilities
12 Months Ended
Mar. 31, 2020
Fair value of financial assets and liabilities  
Fair value of financial assets and liabilities

3.            Fair value of financial assets and liabilities

The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

as of March 31, 2020 Using:

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

 

 

  

 

 

  

 

 

  

 

 

  

Money market funds

 

$

 —

 

$

36,712

 

$

 —

 

$

36,712

Commercial paper

 

 

 —

 

 

21,884

 

 

 —

 

 

21,884

US Treasury bonds

 

 

 —

 

 

35,810

 

 

 —

 

 

35,810

US Government Agency bonds

 

 

 —

 

 

15,295

 

 

 —

 

 

15,295

Corporate debt securities

 

 

 —

 

 

36,066

 

 

 —

 

 

36,066

 

 

$

 —

 

$

145,767

 

$

 —

 

$

145,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements 

 

 

as of March 31, 2019 Using:

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

 

 

  

 

 

  

 

 

  

 

 

  

Money market funds

 

$

 —

 

$

2,676

 

$

 —

 

$

2,676

Commercial paper

 

 

 —

 

 

46,687

 

 

 —

 

 

46,687

US Government Agency bonds

 

 

 —

 

 

20,884

 

 

 —

 

 

20,884

US Treasury bonds

 

 

 —

 

 

41,057

 

 

 —

 

 

41,057

Corporate debt securities

 

 

 —

 

 

8,467

 

 

 —

 

 

8,467

 

 

$

 —

 

$

119,771

 

$

 —

 

$

119,771

 

During the years ended March 31, 2020 and 2019, there were no transfers  between levels.

Valuation of cash equivalents and short‑term investments

Money market funds, commercial paper, U.S. Treasury bonds, U.S. Government Agency bonds and corporate debt securities were valued by the Company using quoted prices in active markets for similar securities, which represent a Level 2 measurement within the fair value hierarchy.  Cash equivalents consisted of money market funds at March 31, 2020. Cash equivalents consisted of money market funds, U.S. Treasury bonds, and U.S. Government Agency Bonds at March 31, 2019.

Valuation of warrant liability

The warrant liability is related to the warrants to purchase shares of series seed preferred stock (see Note 8). The fair value of the warrant liability was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. Upon the closing of the IPO in July 2018, the warrant to purchase shares of the Company’s series seed convertible preferred stock was converted into a warrant to purchase shares of the Company’s common stock. As a result, the warrant liability was remeasured a final time on the closing date of the IPO and reclassified to stockholders’ equity (deficit).

The Company used the Black‑Scholes option‑pricing model, which incorporated assumptions and estimates, to value the warrant liability. Key estimates and assumptions impacting the fair value measurement include (i) the expected term of the warrants, (ii) the risk‑free interest rate, (iii) the expected dividend yield, (iv) expected volatility of the price of the underlying series seed preferred stock and (v) the fair value of the series seed preferred stock on the valuation date. The Company estimated the fair value per share of the underlying series seed preferred stock based, in part, on the results of third‑party valuations and additional factors deemed relevant. The risk‑free interest rate was determined by reference to the U.S. Treasury yield curve for time periods approximately equal to the remaining contractual term of the warrants. The Company estimated a 0% expected dividend yield based on the fact that the Company has never paid or declared dividends and does not intend to do so in the foreseeable future. Prior to July 2018, the Company was a private company and accordingly, lacked company‑specific historical and implied volatility information of its stock, the expected stock volatility was based on the historical volatility of publicly traded peer companies for a term equal to the remaining expected term of the warrants.

Based on the terms and conditions of the warrant, upon closing of the Company’s IPO in July 2018, the warrant to purchase shares of the Company’s series seed convertible preferred stock was converted into a warrant to purchase shares of the Company’s common stock. On that date, the Company remeasured the warrant liability to fair value and reclassified the total carrying value to additional paid-in capital. The Company performed the final remeasurement of the warrant liability using the IPO price of $15.00 per share and recorded the change in fair value as a component of total other income (expense), net in the consolidated statement of operations.

The following assumptions were used to measure the fair market value of the warrant liability upon the conversion date:

 

 

 

 

 

 

 

    

Year Ended

 

 

 

 

March 31, 2019

 

Risk-free interest rate

 

 

2.81

%

Expected term (in years)

 

 

7.2

 

Expected volatility

 

 

64.4

%

Expected dividend yield

 

 

 0

%

Fair value of series seed preferred stock

 

$

15.00

 

 

The following table presents a roll forward of the warrant liability:

 

 

 

 

 

    

Warrant

 

 

Liability

Balance at March 31, 2018

 

$

1,642

Change in fair value

 

 

5,452

Conversion of convertible preferred stock warrant into common stock warrant

 

 

(7,094)

Balance at March 31, 2019

 

$

 —