XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.3
SECURED BORROWINGS (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Components of Interest Expense and Debt Financing Expenses and Debt Obligations
For the three months ended September 30, 2024 and 2023, the components of interest expense related to the Subscription Facility were as follows:
Three Months Ended September 30,
20242023
Borrowing interest expense$— $252 
Unused fees— 14 
Amortization of deferred financing costs— 25 
Total interest and debt financing expenses$ $291 
For the nine months ended September 30, 2024 and 2023, the components of interest expense related to the Subscription Facility were as follows:
Nine Months Ended September 30,
20242023
Borrowing interest expense$— $611 
Unused fees— 64 
Amortization of deferred financing costs— 108 
Total interest and debt financing expenses$ $783 
For the three months ended September 30, 2024 and 2023, the components of interest expense related to the Wells Fargo Financing Facility were as follows:
Three Months Ended September 30,
20242023
Borrowing interest expense$1,783 $3,207 
Unused fees109 135 
Amortization of deferred financing costs73 122 
Total interest and debt financing expenses$1,965 $3,464 
For the nine months ended September 30, 2024 and 2023, the components of interest expense related to the Wells Fargo Financing Facility were as follows:
Nine Months Ended September 30,
20242023
Borrowing interest expense$5,596 $7,926 
Unused fees285 494 
Amortization of deferred financing costs941 361 
Total interest and debt financing expenses$6,822 $8,781 
For the three months ended September 30, 2024 and 2023, the components of interest expense related to the SMBC Financing Facility were as follows:
Three Months Ended September 30,
20242023
Borrowing interest expense$3,582 $5,322 
Unused fees18 24 
Amortization of deferred financing costs112 129 
Total interest and debt financing expenses$3,712 $5,475 
For the nine months ended September 30, 2024 and 2023, the components of interest expense related to the SMBC Financing Facility were as follows:
Nine Months Ended September 30,
20242023
Borrowing interest expense$5,680 $14,636 
Unused fees187 105 
Amortization of deferred financing costs333 383 
Total interest and debt financing expenses$6,200 $15,124 
For the three months ended September 30, 2024 and 2023, the components of interest expense related to the Revolving Credit Facility were as follows:
Three Months Ended September 30,
20242023
Borrowing interest expense$2,377 $279 
Unused fees105 169 
Amortization of deferred financing costs130 113 
Total interest and debt financing expenses$2,612 $561 
For the nine months ended September 30, 2024 and 2023, the components of interest expense related to the Revolving Credit Facility were as follows:
Nine Months Ended September 30,
20242023
Borrowing interest expense$4,091 $279 
Unused fees437 186 
Amortization of deferred financing costs360 123 
Total interest and debt financing expenses$4,888 $588 
For the three months ended September 30, 2024 and 2023, the components of interest expense related to the CLO-I were as follows:
Three Months Ended September 30,
20242023
Borrowing interest expense$6,204 $6,106 
Unused fees— — 
Amortization of deferred financing costs152 151 
Total interest and debt financing expenses$6,356 $6,257 
For the nine months ended September 30, 2024 and 2023, the components of interest expense related to the CLO-I were as follows:
Nine Months Ended September 30,
20242023
Borrowing interest expense$18,390 $17,364 
Unused fees— — 
Amortization of deferred financing costs452 449 
Total interest and debt financing expenses$18,842 $17,813 
For the three months ended September 30, 2024 and 2023, the components of interest expense related to the CLO-II were as follows:
Three Months Ended September 30,
20242023
Borrowing interest expense$4,280 $— 
Unused fees— — 
Amortization of deferred financing costs111 — 
Total interest and debt financing expenses$4,391 $ 
For the nine months ended September 30, 2024 and 2023, the components of interest expense related to the CLO-II were as follows:
Nine Months Ended September 30,
20242023
Borrowing interest expense$12,752 $— 
Unused fees— — 
Amortization of deferred financing costs332 — 
Total interest and debt financing expenses$13,084 $ 
For the three months ended September 30, 2024 and 2023, the components of interest expense related to the CLO-III were as follows:
Three Months Ended September 30,
20242023
Borrowing interest expense$4,061 $— 
Unused fees— — 
Amortization of deferred financing costs101 — 
Total interest and debt financing expenses$4,162 $ 
For the nine months ended September 30, 2024 and 2023, the components of interest expense related to the CLO-III were as follows:
Nine Months Ended September 30,
20242023
Borrowing interest expense$8,804 $— 
Unused fees— — 
Amortization of deferred financing costs220 — 
Total interest and debt financing expenses$9,024 $ 
The Company's debt obligations consisted of the following as of September 30, 2024 and December 31, 2023:
September 30, 2024
Wells Fargo Financing Facility
SMBC Financing Facility
CLO-ICLO-II
CLO-III
Revolving Credit Facility
Total
Total Commitment$225,000 $150,000 $342,000 $214,714 $215,000 $250,000 $1,396,714 
Amount Outstanding (1)
95,000 122,500 342,000 214,714 215,000 112,750 1,101,964 
Unused Portion (2)
130,000 27,500 — — — 137,250 294,750 
Amount Available (3)
130,000 24,240 — — — 137,250 291,490 
_______________
(1)Amount outstanding on the consolidated statements of assets and liabilities is net of deferred financing costs.
(2)The unused portion on the credit facilities is the amount upon which commitment fees are based.
(3)Available for borrowing on the credit facilities based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.
December 31, 2023
Wells Fargo Financing Facility
SMBC Financing Facility
CLO -I
CLO-II
Revolving Credit Facility
Total
Total Commitment$275,000 $150,000 $342,000 $215,000 $185,000 $1,167,000 
Amount Outstanding (1)
231,000 37,377 342,000 215,000 126,500 951,877 
Unused Portion (2)
44,000 112,623 — — 58,500 215,123 
Amount Available (3)
43,837 112,623 — — 58,500 214,960 
_______________
(1)Amount outstanding on the consolidated statements of assets and liabilities is net of deferred financing costs.
(2)The unused portion on the credit facilities is the amount upon which commitment fees are based.
(3)Available for borrowing on the credit facilities based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.
For the three and nine months ended September 30, 2024 and 2023, the components of interest expense and debt financing expenses were as follows:
Three Months Ended September 30,
20242023
Interest expense$22,287 $15,166 
Unused fees232 342 
Amortization of deferred financing costs 679 540 
Total interest and debt financing expenses$23,198 $16,048 
Average interest rate (1)
7.74 %7.51 %
Average daily borrowings$1,156,703 $819,047 
Nine Months Ended September 30,
20242023
Interest expense$55,313 $40,816 
Unused fees909 849 
Amortization of deferred financing costs 2,638 1,424 
Total interest and debt financing expenses$58,860 $43,089 
Average interest rate (1)
7.70 %7.17 %
Average daily borrowings$974,676 $777,454 
_______________
(1)Average interest rate includes borrowing interest expense and unused fees.
Schedule of Contractual Maturities of Debt Obligations
The following tables show the contractual maturities of the Company's debt obligations as of September 30, 2024 and December 31, 2023:
Payments Due by Period
As of September 30, 2024
TotalLess than 1 Year1 to 3 years3 to 5 yearsMore than 5 Years
Wells Fargo Financing Facility $95,000 $— $95,000 $— $— 
SMBC Financing Facility122,500 — 122,500 — — 
Revolving Credit Facility
112,750 — — 112,750 — 
CLO-I342,000 — — — 342,000 
CLO-II214,714 — — — 214,714 
CLO-III215,000 — — — 215,000 
Total debt obligations$1,101,964 $— $217,500 $112,750 $771,714 

Payments Due by Period
As of December 31, 2023
TotalLess than 1 Year1 to 3 years3 to 5 yearsMore than 5 Years
Wells Fargo Financing Facility$231,000 $— $— $231,000 $— 
SMBC Financing Facility37,377 — 37,377 — — 
Revolving Credit Facility126,500 — — 126,500 — 
CLO-I342,000 — — — 342,000 
CLO-II215,000 — — — 215,000 
Total debt obligations$951,877 $— $37,377 $357,500 $557,000