XML 34 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SECURED BORROWINGS (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt Obligations and Components of Interest Expense and Debt Financing Expenses
For the three months ended June 30, 2024 and 2023, the components of interest expense related to the Subscription Facility were as follows:
Three Months Ended June 30,
20242023
Borrowing interest expense$— $260 
Unused fees— 23 
Amortization of deferred financing costs— 42 
Total interest and debt financing expenses$ $325 
For the six months ended June 30, 2024 and 2023, the components of interest expense related to the Subscription Facility were as follows:
Six Months Ended June 30,
20242023
Borrowing interest expense$— $359 
Unused fees— 50 
Amortization of deferred financing costs— 84 
Total interest and debt financing expenses$ $493 
For the three months ended June 30, 2024 and 2023, the components of interest expense related to the Wells Fargo Financing Facility were as follows:
Three Months Ended June 30,
20242023
Borrowing interest expense$758 $2,636 
Unused fees80 163 
Amortization of deferred financing costs67 120 
Total interest and debt financing expenses$905 $2,919 
For the six months ended June 30, 2024 and 2023, the components of interest expense related to the Wells Fargo Financing Facility were as follows:
Six Months Ended June 30,
20242023
Borrowing interest expense$3,813 $4,719 
Unused fees176 359 
Amortization of deferred financing costs868 239 
Total interest and debt financing expenses$4,857 $5,317 
For the three months ended June 30, 2024 and 2023, the components of interest expense related to the SMBC Financing Facility were as follows:
Three Months Ended June 30,
20242023
Borrowing interest expense$1,541 $4,899 
Unused fees103 36 
Amortization of deferred financing costs110 128 
Total interest and debt financing expenses$1,754 $5,063 
For the six months ended June 30, 2024 and 2023, the components of interest expense related to the SMBC Financing Facility were as follows:
Six Months Ended June 30,
20242023
Borrowing interest expense$2,098 $9,315 
Unused fees169 80 
Amortization of deferred financing costs221 254 
Total interest and debt financing expenses$2,488 $9,649 
For the three months ended June 30, 2024 and 2023, the components of interest expense related to the Revolving Credit Facility were as follows:
Three Months Ended June 30,
20242023
Borrowing interest expense$1,090 $— 
Unused fees186 17 
Amortization of deferred financing costs126 
Total interest and debt financing expenses$1,402 $26 
For the six months ended June 30, 2024 and 2023, the components of interest expense related to the Revolving Credit Facility were as follows:
Six Months Ended June 30,
20242023
Borrowing interest expense$1,714 $— 
Unused fees332 17 
Amortization of deferred financing costs230 
Total interest and debt financing expenses$2,276 $26 
For the three months ended June 30, 2024 and 2023, the components of interest expense related to the CLO-I were as follows:
Three Months Ended June 30,
20242023
Borrowing interest expense$6,086 $5,815 
Unused fees— — 
Amortization of deferred financing costs150 150 
Total interest and debt financing expenses$6,236 $5,965 
For the six months ended June 30, 2024 and 2023, the components of interest expense related to the CLO-I were as follows:
Six Months Ended June 30,
20242023
Borrowing interest expense$12,186 $11,258 
Unused fees— — 
Amortization of deferred financing costs300 298 
Total interest and debt financing expenses$12,486 $11,556 
For the three months ended June 30, 2024 and 2023, the components of interest expense related to the CLO-II were as follows:
Three Months Ended June 30,
20242023
Borrowing interest expense$4,231 $— 
Unused fees— — 
Amortization of deferred financing costs111 — 
Total interest and debt financing expenses$4,342 $ 
For the six months ended June 30, 2024 and 2023, the components of interest expense related to the CLO-II were as follows:
Six Months Ended June 30,
20242023
Borrowing interest expense$8,472 $— 
Unused fees— — 
Amortization of deferred financing costs221 — 
Total interest and debt financing expenses$8,693 $ 
For the three months ended June 30, 2024 and 2023, the components of interest expense related to the CLO-III were as follows:
Three Months Ended June 30,
20242023
Borrowing interest expense$3,983 $— 
Unused fees— — 
Amortization of deferred financing costs99 — 
Total interest and debt financing expenses$4,082 $ 
For the six months ended June 30, 2024 and 2023, the components of interest expense related to the CLO-III were as follows:
Six Months Ended June 30,
20242023
Borrowing interest expense$4,743 $— 
Unused fees— — 
Amortization of deferred financing costs119 — 
Total interest and debt financing expenses$4,862 $ 
The Company's debt obligations consisted of the following as of June 30, 2024 and December 31, 2023:
June 30, 2024
Wells Fargo Financing Facility
SMBC Financing Facility
CLO-ICLO-II
CLO-III
Revolving Credit Facility
Total
Total Commitment$150,000 $150,000 $342,000 $215,000 $215,000 $250,000 $1,322,000 
Amount Outstanding (1)
69,000 110,500 342,000 215,000 215,000 77,250 1,028,750 
Unused Portion (2)
81,000 39,500 — — — 172,750 293,250 
Amount Available (3)
81,000 36,240 — — — 172,750 289,990 
_______________
(1)Amount outstanding on the consolidated statements of assets and liabilities is net of deferred financing costs.
(2)The unused portion on the credit facilities is the amount upon which commitment fees are based.
(3)Available for borrowing on the credit facilities based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.
December 31, 2023
Wells Fargo Financing Facility
SMBC Financing Facility
CLO -I
CLO-II
Revolving Credit Facility
Total
Total Commitment$275,000 $150,000 $342,000 $215,000 $185,000 $1,167,000 
Amount Outstanding (1)
231,000 37,377 342,000 215,000 126,500 951,877 
Unused Portion (2)
44,000 112,623 — — 58,500 215,123 
Amount Available (3)
43,837 112,623 — — 58,500 214,960 
_______________
(1)Amount outstanding on the consolidated statements of assets and liabilities is net of deferred financing costs.
(2)The unused portion on the credit facilities is the amount upon which commitment fees are based.
(3)Available for borrowing on the credit facilities based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.
For the three and six months ended June 30, 2024 and 2023, the components of interest expense and debt financing expenses were as follows:
Three Months Ended June 30,
20242023
Interest expense$17,689 $13,610 
Unused fees368 239 
Amortization of deferred financing costs 664 449 
Total interest and debt financing expenses$18,721 $14,298 
Average interest rate (1)
7.73 %7.17 %
Average daily borrowings$939,025 $774,356 
Six Months Ended June 30,
20242023
Interest expense$33,026 $25,651 
Unused fees676 506 
Amortization of deferred financing costs 1,960 884 
Total interest and debt financing expenses$35,662 $27,041 
Average interest rate (1)
7.71 %6.97 %
Average daily borrowings$879,476 $756,313 
_______________
(1)Average interest rate includes borrowing interest expense and unused fees.
Schedule of Contractual Maturities of Debt Obligations
The following tables show the contractual maturities of the Company's debt obligations as of June 30, 2024 and December 31, 2023:
Payments Due by Period
As of June 30, 2024
TotalLess than 1 Year1 to 3 years3 to 5 yearsMore than 5 Years
Wells Fargo Financing Facility $69,000 $— $69,000 $— $— 
SMBC Financing Facility110,500 — 110,500 — — 
Revolving Credit Facility
77,250 — — 77,250 — 
CLO-I342,000 — — — 342,000 
CLO-II
215,000 — — — 215,000 
CLO-III
215,000 — — — 215,000 
Total debt obligations$1,028,750 $— $179,500 $77,250 $772,000 

Payments Due by Period
As of December 31, 2023
TotalLess than 1 Year1 to 3 years3 to 5 yearsMore than 5 Years
Wells Fargo Financing Facility$231,000 $— $— $231,000 $— 
SMBC Financing Facility37,377 — 37,377 — — 
Revolving Credit Facility126,500 — — 126,500 — 
CLO-I342,000 — — — 342,000 
CLO-II215,000 — — — 215,000 
Total debt obligations$951,877 $— $37,377 $357,500 $557,000