XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common shares
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Beginning balance (in shares) at Dec. 31, 2022   0      
Beginning balance at Dec. 31, 2022 $ 1,702   $ 1,499 $ 2 $ 201
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Income 43       43
Ending balance (in shares) at Mar. 31, 2023   0      
Ending balance at Mar. 31, 2023 1,745   1,499 2 244
Beginning balance (in shares) at Dec. 31, 2022   0      
Beginning balance at Dec. 31, 2022 1,702   1,499 2 201
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Income 137        
Ending balance (in shares) at Jun. 30, 2023   1,000,000      
Ending balance at Jun. 30, 2023 3,079   2,738 2 338
Beginning balance (in shares) at Mar. 31, 2023   0      
Beginning balance at Mar. 31, 2023 1,745   1,499 2 244
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Shares issued on closing of Aquadrill acquisition (in shares)   1,000,000      
Share issued on closing of Aquadrill acquisition 1,244   1,243    
Share repurchase (4)   (4)    
Net Income 94       94
Ending balance (in shares) at Jun. 30, 2023   1,000,000      
Ending balance at Jun. 30, 2023 $ 3,079   2,738 2 338
Beginning balance (in shares) at Dec. 31, 2023 74,048,962 1,000,000      
Beginning balance at Dec. 31, 2023 $ 2,983   2,480 1 501
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share based compensation plan 3   3    
Share repurchase (119)   (119)    
Net Income 60       60
Ending balance (in shares) at Mar. 31, 2024   1,000,000      
Ending balance at Mar. 31, 2024 $ 2,927   2,364 1 561
Beginning balance (in shares) at Dec. 31, 2023 74,048,962 1,000,000      
Beginning balance at Dec. 31, 2023 $ 2,983   2,480 1 501
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share repurchase (244)        
Net Income $ 313        
Ending balance (in shares) at Jun. 30, 2024 68,813,132 1,000,000      
Ending balance at Jun. 30, 2024 $ 3,059   2,243 1 814
Beginning balance (in shares) at Mar. 31, 2024   1,000,000      
Beginning balance at Mar. 31, 2024 2,927   2,364 1 561
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share based compensation plan 4   4    
Share repurchase (125)        
Share repurchase (125)   (125)    
Net Income $ 253       253
Ending balance (in shares) at Jun. 30, 2024 68,813,132 1,000,000      
Ending balance at Jun. 30, 2024 $ 3,059   $ 2,243 $ 1 $ 814