XML 8 R2.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
2 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended
Feb. 22, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2022
Jun. 30, 2023
Operating revenues          
Contract revenues $ 124 $ 329 $ 182 $ 248 $ 515
Management contract revenues [1] 36 66 56 77 130
Total operating revenues 169 414 253 346 680
Operating expenses          
Depreciation and amortization (17) (37) (39) (52) (73)
Management contract expenses [1] (31) (47) (36) (49) (92)
Merger and integration related expenses 0 (16) 0 0 (19)
Selling, general and administrative expenses (6) (14) (16) (24) (28)
Total operating expenses (134) (308) (228) (321) (527)
Other operating items          
Gain on disposals 2 3 0 0 7
Total other operating items 2 3 0 0 7
Operating profit 37 109 25 25 160
Financial and other non-operating items          
Interest income 0 5 2 3 12
Interest expense (7) (13) (30) (40) (29)
Share in results from associated companies (net of tax) (2) 11 (8) (6) 14
Reorganization items 3,651 0 (5) (9) 0
Other financial items 30 (5) (12) 3 (6)
Total financial and other non-operating items, net 3,704 (2) (53) (49) (9)
Profit/(loss) before income taxes 3,741 107 (28) (24) 151
Income tax expense (2) (13) (8) (8) (14)
Profit/(loss) from continuing operations 3,739 94 (36) (32) 137
Loss after tax from discontinued operations (33) 0 0 0 0
Net profit/(loss) $ 3,706 $ 94 $ (36) $ (32) $ 137
Basic (loss)/earnings per share from continuing operations (in USD per share) $ 37.25 $ 1.18 $ (0.72) $ (0.64) $ 2.11
Diluted (loss)/earnings per share from continuing operations (in USD per share) 37.25 1.16 (0.72) (0.64) 2.07
Basic (loss)/earnings per share (in USD per share) 36.92 1.18 (0.72) (0.64) 2.11
Diluted (loss)/earnings per share (in USD per share) $ 36.92 $ 1.16 $ (0.72) $ (0.64) $ 2.07
Related party revenues $ 19 $ 72 $ 57 $ 74 $ 146
Total related party operating expenses (3) 0 0 0 0
Continuing operations          
Financial and other non-operating items          
Reorganization items 3,683 0 (5) (9) 0
Reimbursable revenues/ expenses          
Operating revenues          
Revenue 4 9 8 12 15
Operating expenses          
Vessel and rig operating expenses (4) (8) (7) (10) (14)
Other revenues          
Operating revenues          
Revenue [1] 5 10 7 9 20
Vessel and rig operating expenses          
Operating expenses          
Vessel and rig operating expenses [1] $ (76) $ (186) $ (130) $ (186) $ (301)
[1] Includes revenue received from related parties of $72 million, $146 million, $57 million, $74 million and $19 million for the three and six months ended June 30, 2023, the three months ended June 30, 2022, the period from February 23, 2022 through June 30, 2022 and period from January 1, 2022 through February 22, 2022 respectively, and costs paid to related parties of $3 million for the period from January 1, 2022 through February 22, 2022. Refer to Note 24 - Related party transactions for further details.