XML 48 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities      
Net loss $ (587) $ (4,663) $ (1,222)
Net loss from continuing operations (592) (4,448) (720)
Income/(loss) from discontinued operations 5 (215) (502)
Net operating net loss adjustments related to discontinued operations [1] (23) 191 469
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 155 346 426
Amortization of unfavorable and favorable contracts 0 1 134
Share of results from associated companies (3) 0 22
Gain on disposals (47) (15) 0
Unrealized loss related to derivatives 0 3 37
Fair value measurement on deconsolidation of VIE 0 (509) 0
Loss on impairment of long-lived assets 152 4,087 0
Loss on impairment of intangibles 0 21 0
Loss on impairment of investments 0 0 6
Deferred tax benefit (3) (7) (61)
Unrealized foreign exchange loss 2 19 (3)
Amortization of discount on debt 84 122 36
Change in allowance for credit losses 34 144 0
Non-cash reorganization items 176 0 0
Other cash movements in operating activities:      
Payments for long-term maintenance (64) (121) (114)
Repayments made under lease arrangements (46) 0 0
Changes in operating assets and liabilities, net of effect of acquisitions and disposals:      
Trade accounts receivable (37) 48 35
Trade accounts payable 17 (38) 4
Prepaid expenses/accrued revenue (4) (54) (1)
Deferred revenue 7 (5) 13
Related party receivables (6) (103) (8)
Related party payables (7) (5) (30)
Other assets (19) 35 (13)
Other liabilities 65 75 9
Other, net 0 8 5
Net cash used in operating activities (154) (420) (256)
Cash Flows from Investing Activities      
Additions to drilling units and equipment (29) (27) (48)
Purchase of call option for non-controlling interest shares 0 (11) 0
Investment in associated companies 0 0 (25)
Loans granted to related party 0 (8) 0
Proceeds from disposal of rigs 43 0 0
Impact to cash resulting from deconsolidation of VIE 0 (22) 0
Net cash provided by investing activities - discontinued operations 23 36 47
Net cash provided by/(used in) investing activities 37 (32) (26)
Cash Flows from Financing Activities      
Repayments of secured credit facilities 0 (132) (34)
Purchase of redeemable AOD non-controlling interest 0 (31) 0
Net cash used in financing activities - discontinued operations 0 0 (333)
Net cash used in financing activities 0 (163) (367)
Effect of exchange rate changes on cash and cash equivalents (2) (19) 3
Net decrease in cash and cash equivalents, including restricted cash (119) (634) (646)
Cash and cash equivalents, including restricted cash, at beginning of the year 723 1,357 2,003
Cash and cash equivalents, including restricted cash, at the beginning of year - continuing operations 659 1,305 1,632
Cash and cash equivalents, including restricted cash, at the beginning of year - discontinued operations 64 52 371
Cash and cash equivalents, including restricted cash, at the end of year 604 723 1,357
Cash and cash equivalents, including restricted cash, at the end of year - continuing operations (2) 535 659 1,305
Cash and cash equivalents, including restricted cash, at the end of year - discontinued operations 69 64 52
Supplementary disclosure of cash flow information      
Interest paid 0 (181) (391)
Taxes paid (5) (13) (36)
Reorganization items, net paid $ (100) $ 0 $ 0
[1] Relates to adjustments made to the net income/loss from discontinued operations to reconcile to net cash flows in operating activities from discontinued operations. The adjustments are made up of adjustments to reconcile net loss to net cash used in operating activities, other cash movements in operating activities, and changes in operating assets and liabilities, net of effect of acquisitions and disposals. The net cash used in operating activities related to Discontinued operations for the year ended December 31, 2021 was $18 million (December 31, 2020: $24 million; December 31, 2019: $33 million).