XML 87 R75.htm IDEA: XBRL DOCUMENT v3.20.4
Financial instruments and risk management (Tables)
12 Months Ended
Dec. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Interest Rate Risk
We have set out our exposure to interest rate risk on our net debt obligations at December 31, 2020 in the table below:
(In $ millions)PrincipalHedging instrumentsTotalImpact of 1% increase in rates
Senior Credit Facilities5,662 (4,500)1,162 12 
Ineffective portion of interest rate cap (1)
— 4,500 4,500 45 
Debt exposed to interest rate fluctuations 5,662  5,662 57 
Less: Cash and Restricted Cash(723)— (723)(7)
Net debt exposed to interest rate fluctuations (2)
4,939  4,939 50 
(1) The 3-month LIBOR rate as at December 31, 2020 was 0.238%. At this date, the interest cap would mitigate none of the impact of a theoretical 1% point increase in LIBOR.
(2) The $515 million of Senior Secured Notes are a fixed rate debt instrument and are therefore excluded from the above table.
Schedule of Realized and Unrealized Gains and Losses
Gains and losses on derivatives reported in our Consolidated Statements of Operations included the following:
SuccessorPredecessor
(In $ millions)Year ended December 31, 2020Year ended December 31, 2019Period from July 2, 2018 through December 31, 2018Period from January 1, 2018 through July 1, 2018
Loss recognized in the Consolidated Statement of Operations relating to derivative financial instruments
Interest rate cap agreement(3)(37)(22)(6)
Archer convertible debt instrument— (9)
Loss on derivative financial instruments (37)(31)(4)
Schedule of Derivative Financial Instruments
Derivative financial instruments included in our Consolidated Balance Sheets, within "other non-current assets" included the following:
(In $ millions)Maturity dateApplicable rateOutstanding principal - December 31, 2020December 31, 2020December 31, 2019
Interest rate capJune 2023
2.87% LIBOR cap
4,500 — 
 3