XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Dec. 31, 2018
Jul. 01, 2018
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities        
Net loss $ (605) $ (3,885) $ (4,663) $ (1,222)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation 236 391 346 426
Amortization of unfavorable and favorable contracts 58 (21) 1 134
Share of results from associated companies 90 (149) 77 115
Impairment of investments 0 0 47 302
Contingent consideration realized 0 (7) 0 0
Gain on disposals 0 0 (15) 0
Unrealized loss related to derivatives 31 4 0 37
Fair value measurement on deconsolidation of VIE [1] 0 0 (509) 0
Payment in kind interest 15 (15) 14 6
Loss on impairment of long-lived assets 0 414 4,087 0
Loss on impairment of intangibles 0 0 21 0
Deferred tax benefit (22) 0 (7) (61)
Unrealized foreign exchange loss     19 0
Amortization of discount on debt 23 0 122 36
Change in allowance for credit losses 0 0 166 0
Impairment of convertible bond from related party [1] 0 0 29 11
Net loss on debt extinguishment 0 0 0 22
Unrealized loss on marketable securities 64 3 3 46
Non-cash gain on liabilities subject to compromise 0 (2,977) 0 0
Fresh start valuation adjustments 0 6,142 0 0
Other re-organization items 0 6 0 0
Other (3) 2 8 3
Other cash movements in operating activities        
Distributions received from associated companies 32 17 2 11
Payments for long-term maintenance (71) (78) (121) (114)
Settlement of payment-in-kind interest on Senior Secured Notes 0 0 0 (39)
Changes in operating assets and liabilities, net of effect of acquisitions and disposals        
Trade accounts receivable 64 29 48 35
Trade accounts payable (31) 4 (38) 4
Prepaid expenses/accrued revenue 12 42 (52) (1)
Deferred revenue 21 (23) (5) 13
Related party receivables 22 2 (105) (14)
Related party payables 54 (42) (5) (4)
Other assets (20) (62) 30 (12)
Other liabilities 4 (10) 80 10
Net cash used in operating activities (26) (213) (420) (256)
Cash Flows from Investing Activities        
Additions to newbuildings 0 (1) 0 0
Additions to drilling units and equipment (27) (48) (27) (48)
Purchase of call option for non-controlling interest shares 0 0 (11) 0
Contingent consideration received 65 48 32 32
Loans granted to related party 0 0 (8) 0
Sale of rigs and equipment 0 126 0 0
Impact to cash resulting from deconsolidation of VIE 0 0 (22) 0
Investment in associated companies 0 0 0 (25)
Payments received from loans granted to related parties 23 24 4 15
Net cash (used in)/provided by investing activities 61 149 (32) (26)
Cash Flows from Financing Activities        
Proceeds from debt 0 875 0 0
Repayments of secured credit facilities (83) (153) (132) (34)
Redemption of Senior Secured Notes (121) 0 0 (333)
Debt fees paid (4) (35) 0 0
Purchase of redeemable AOD non-controlling interest 0 0 (31) 0
Proceeds from issuance of shares 0 200 0 0
Net cash (used in)/provided by financing activities (208) 887 (163) (367)
Effect of exchange rate changes on cash and cash equivalents (1) (5) (19) 3
Net (decrease)/increase in cash and cash equivalents, including restricted cash (174) 818 (634) (646)
Cash and cash equivalents, including restricted cash, at beginning of the year 2,177 1,359 1,357 2,003
Cash and cash equivalents, including restricted cash, at the end of year 2,003 2,177 723 1,357
Supplementary disclosure of cash flow information        
Interest paid, net of capitalized interest (178) (38) (181) (391)
Taxes paid $ (16) $ (22) $ (13) $ (36)
[1] Includes transactions with related parties. Refer to Note 32 - "Related party transactions" for further details.