XML 60 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Previous Chapter 11 Proceedings (Tables)
12 Months Ended
Dec. 31, 2020
Reorganizations [Abstract]  
Summary of restructuring shares
This is summarized in the below table:
Percentage
Recipient of Common SharesNumber of sharesPrior to dilution by Primary Structuring Fee and the shares reserved under the Employee Incentive PlanPrior to dilution by the shares reserved under the Employee Incentive PlanFully diluted
Commitment Parties (in exchange for cash paid pursuant to the Investment Agreement) and Equity Rights Offering Subscribers23,750,000 25.00 %23.75 %21.38 %
Recipients of Senior Secured Notes (including Commitment Parties and Notes Rights Offering Subscribers)54,625,000 57.50 %54.63 %49.16 %
Holders of General Unsecured Claims14,250,000 15.00 %14.25 %12.82 %
Former Holders of Old Seadrill Limited Equity and Seadrill Limited 510(b) Claimants1,900,000 2.00 %1.90 %1.71 %
Fees to Select Commitment Parties475,000 0.50 %0.47 %0.43 %
All creditors, excluding Primary Structuring Fee95,000,000 100.00 %95.00 %85.50 %
Hemen (on account of Primary Structuring Fee)5,000,000 -5.00 %4.50 %
Total, prior to dilution by shares reserved under the Employee Incentive Plan100,000,000 -100.00 %90.00 %
Reserved for the Employee Incentive Plan11,111,111 --10.00 %
Total, fully diluted111,111,111 --100.00 %
Schedule of reorganization items The following table summarizes the components included within reorganization items:
SuccessorPredecessor
(In $ millions)Year ended December 31, 2020Year ended December 31, 2019Period from July 2, 2018 through December 31, 2018Period from January 1, 2018 through July 1, 2018
Professional and advisory fees— — (9)(187)
Gain on liabilities subject to compromise— — — 2,958 
Fresh start valuation adjustments— — — (6,142)
Interest income on surplus cash invested— — — 
Total reorganization items, net  (9)(3,365)