XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Dec. 31, 2018
Jul. 01, 2018
Dec. 31, 2020
Dec. 31, 2019
Operating revenues        
Contract revenues $ 469 $ 619 $ 703 $ 997
Management contract revenue [1] 56 38 289 338
Total operating revenues 541 712 1,059 1,388
Operating expenses        
Depreciation (236) (391) (346) (426)
Amortization of intangibles (58) 0 (1) (134)
Management contract expense [1] (44) (45) (390) (302)
Selling, general and administrative expenses (43) (47) (80) (95)
Total operating expenses (737) (918) (1,457) (1,722)
Other operating items        
Loss on impairment of long-lived assets 0 (414) (4,087) 0
Loss on impairment of intangibles 0 0 (21) 0
Gain on disposals 0 0 15 0
Other operating income [1] 21 7 9 39
Total other operating items 21 (407) (4,084) 39
Operating loss (175) (613) (4,482) (295)
Financial and other non-operating items        
Interest income [1] 40 19 34 69
Interest expense (261) (38) (469) (487)
Loss on impairment of investments 0 0 (47) (302)
Share in results from associated companies (net of tax) (90) 149 (77) (115)
Fair value measurement on deconsolidation of VIE [1] 0 0 509 0
Loss on derivative financial instrument (31) (4) 0 (37)
Loss impairment of convertible bond from related party [1] 0 0 (29) (11)
Net loss on debt extinguishment 0 0 0 (22)
Foreign exchange loss (4) 0 (23) (11)
Loss on marketable securities (64) (3) (3) (46)
Reorganization items, net (9) (3,365) 0 0
Other financial and non-operating items [1] (3) 0 (71) (4)
Total financial and other non-operating items, net (422) (3,242) (176) (966)
Loss before income taxes (597) (3,855) (4,658) (1,261)
Income tax (expense)/benefit (8) (30) (5) 39
Net loss (605) (3,885) (4,663) (1,222)
Net loss attributable to the parent (602) (3,881) (4,659) (1,219)
Net loss attributable to the non-controlling interest (2) (6) (3) (1)
Net (loss)/gain attributable to the redeemable non-controlling interest $ (1) $ 2 $ (1) $ (2)
Basic loss per share (usd per share) $ (6.02) $ (7.71) $ (46.43) $ (12.18)
Diluted loss per share (usd per share) $ (6.02) $ (7.71) $ (46.43) $ (12.18)
Reimbursable revenues/ expenses        
Operating revenues        
Reimbursable and other revenues $ 16 $ 21 $ 37 $ 41
Operating expenses        
Expenses (15) (18) (34) (39)
Other revenues        
Operating revenues        
Reimbursable and other revenues [1] 0 34 30 12
Vessel and rig operating expenses        
Operating expenses        
Expenses $ (341) $ (417) $ (606) $ (726)
[1] Includes transactions with related parties. Refer to Note 32 - "Related party transactions" for further details.