XML 196 R66.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Future undiscounted cash flows for operating leases and reconciliation to operating lease liability
For operating leases where we are the lessee, our future undiscounted cash flows are as follows:
 
 
Successor

(In $ millions)
 
Year ended December 31, 2019

2020
 
17

2021
 
16

2022
 
9

2023
 
2

2024 and thereafter
 
1

Total
 
45

The following table gives a reconciliation between the undiscounted cash flows and the related operating lease liability recognized in our Consolidated Balance Sheet as at December 31, 2019:
 
 
Successor

(In $ millions)
 
Year ended December 31, 2019

Total undiscounted cash flows
 
45

Less short term leases
 
(1
)
Less discount
 
(8
)
Operating lease liability
 
36

Of which:
 
 
Current
 
12

Non-current
 
24

Supplementary information regarding lease accounting
Rental expense was as follows:
 
Successor
 
 
Predecessor
(In $ millions)
Year ended December 31,
2019

 
Period from July 2, 2018 through December 31, 2018

 
 
Period from January 1, 2018 through July 1, 2018

 
Year ended December 31,
2017

Rent expense
13

 
7

 
 
9

 
19

Total rent expense
13

 
7

 
 
9

 
19

The following table gives supplementary information regarding our lease accounting at December 31, 2019:
 
 
Successor

(In $ million)
 
Year ended December 31,
2019

Operating Lease Cost:
 
 
Operating lease cost
 
13

Total Lease cost
 
13

 
 
 
Other information:
 
 
Cash paid for amounts included in the measurement of lease liabilities- Operating Cash flows
 
13

Right-of-use assets obtained in exchange for operating lease liabilities during the period
 
19

Weighted-average remaining lease term in months
 
18

Weighted-average discount rate
 
13
%
Operating subleases and leases, lessor, future undiscounted cash flows, and income
For operating leases where we are the lessor, our future undiscounted cash flows are as follows:
 
 
Successor

(In $ millions)
 
Year ended December 31,
2019

2020
 
10

2021
 
10

2022
 
10

2023
 
9

2024 and thereafter
 

Total
 
39

 
 
Successor

(In $ million)
 
Year ended December 31,
2019

Operating Lease Income:
 
 
Operating lease income
 
1

Total Lease income
 
1

For our operating subleases, the future undiscounted cash flows are as follows:
 
 
Successor

(In $ millions)
 
Year ended December 31,
2019

2020
 
1

2021
 
1

2022
 
1

2023
 

2024 and thereafter
 

Total
 
3