XML 237 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Dec. 31, 2018
Jul. 01, 2018
Dec. 31, 2019
Dec. 31, 2017
Cash Flows from Operating Activities        
Net loss $ (605) $ (3,885) $ (1,222) $ (3,102)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation 236 391 426 798
Amortization of deferred loan charges 0 0 0 27
Amortization of unfavorable and favorable contracts 58 (21) 134 (43)
Share of results from associated companies 90 (149) 115 (174)
Impairment of investments 0 0 302 841
Share-based compensation expense 0 3 5 7
Loss on disposals 0 0 0 245
Interest unwind on contingent consideration assets 0 (7) 0 (27)
Unrealized loss/(gain) related to derivative financial instruments 31 4 37 (76)
Loss on impairment of long-lived assets 0 414 0 696
Deferred tax (benefit)/expense (22) 0 (61) 7
Unrealized foreign exchange gain on long-term debt 0 0 0 59
Amortization of discount on debt 23 0 36 0
Gain on derecognition of investment in associated company 0 0 0 (10)
Impairment of convertible bond from related party [1] 0 0 11 0
Net loss/(gain) on debt extinguishment 0 0 22 (19)
Unrealized loss on marketable securities 64 3 46 0
Non-cash gain on liabilities subject to compromise 0 (2,977) 0 0
Fresh start valuation adjustments 0 6,142 0 0
Other re-organization items 0 6 0 1,274
Other (3) (1) (3) (2)
Other cash movements in operating activities        
Distributions received from associated companies 32 17 11 39
Payments for long-term maintenance (71) (78) (114) (58)
Settlement of payment-in-kind interest on Senior Secured Notes 0 0 (39) 0
Changes in operating assets and liabilities, net of effect of acquisitions and disposals        
Trade accounts receivable 64 29 35 167
Trade accounts payable (31) 4 4 (9)
Prepaid expenses/accrued revenue 12 42 (1) (66)
Deferred revenue 21 (23) 13 (107)
Related party receivables 7 (13) (43) (42)
Related party payables 54 (42) (3) (44)
Other assets (20) (62) (12) 93
Other liabilities 34 (10) 45 (75)
Net cash (used in)/provided by operating activities (26) (213) (256) 399
Cash Flows from Investing Activities        
Additions to newbuildings 0 (1) 0 (33)
Additions to drilling units and equipment (27) (48) (48) (59)
Refund of yard installments 0 0 0 25
Contingent consideration received 65 48 32 95
Settlement of West Mira 0 0 0 170
Sale of rigs and equipment 0 126 0 122
Buyout of guarantee 0 0 0 (28)
Investment in associated companies 0 0 (25) 0
Payments received from loans granted to related parties 23 24 15 66
Net cash (used in)/provided by investing activities 61 149 (26) 358
Cash Flows from Financing Activities        
Proceeds from debt 0 875 0 0
Repayments of secured credit facilities (83) (153) (34) (754)
Redemption of Senior Secured Notes (121) 0 (333) 0
Debt fees paid (4) (35) 0 (53)
Repayments of debt to related party 0 0 0 (39)
Proceeds from issuance of shares 0 200 0 0
Net cash (used in)/provided by financing activities (208) 887 (367) (846)
Effect of exchange rate changes on cash and cash equivalents (1) (5) 3 5
Net (decrease)/increase in cash and cash equivalents, including restricted cash (174) 818 (646) (84)
Cash and cash equivalents, including restricted cash, at beginning of the year 2,177 1,359 2,003 1,443
Cash and cash equivalents, including restricted cash, at the end of year 2,003 2,177 1,357 1,359
Supplementary disclosure of cash flow information        
Interest paid, net of capitalized interest (178) (38) (391) (264)
Taxes paid $ (16) $ (22) $ (36) $ (119)
[1] Includes transactions with related parties. Refer to Note 31 "Related party transactions".