XML 268 R135.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in associated companies - Consolidated Balance Sheets (Details) - USD ($)
$ in Millions
1 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Jul. 01, 2018
Dec. 31, 2019
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]          
Book value of Seadrill investment   $ 800   $ 389  
Share in results from associated companies (net of tax)   (90) $ 149 (115) $ 174
Impairment of investments   0 0 302 841
Shareholder loan repayment $ 9        
Seadrill Partners LLC          
Schedule of Equity Method Investments [Line Items]          
Current assets   1,110   833  
Non-current assets   5,076   4,847  
Current liabilities   (433)   (533)  
Non-current liabilities   (3,039)   (2,623)  
Net Assets   2,714   2,524  
Seadrill share of book equity   1,399   1,305  
Impairment of investments       302  
Seadrill Partners LLC | Basis difference allocated to rigs          
Schedule of Equity Method Investments [Line Items]          
Basis difference   (1,019)   (1,220)  
Seadrill Partners LLC | Basis difference allocated to contracts          
Schedule of Equity Method Investments [Line Items]          
Basis difference   99   37  
Seadrill Partners LLC | Direct Ownership Interest          
Schedule of Equity Method Investments [Line Items]          
Book value of Seadrill investment   479   122  
Share in results from associated companies (net of tax)   (82) 77 $ (107) 82
Impairment of investments $ 302        
Seadrill Partners LLC | Subordinated Units          
Schedule of Equity Method Investments [Line Items]          
Ownership percentage       18.00%  
Book value of Seadrill investment   17   $ 0  
Value of subordinated units   17 37    
Share in results from associated companies (net of tax)   (20) $ 22 (17) $ 22
Income (loss) from subordinated units   20      
Sebras Sapura and Seabras Sapura Holding          
Schedule of Equity Method Investments [Line Items]          
Book value of Seadrill investment   209   221  
Seabras Sapura          
Schedule of Equity Method Investments [Line Items]          
Current assets   255   195  
Non-current assets   1,567   1,495  
Current liabilities   (599)   (510)  
Non-current liabilities   (637)   (504)  
Net Assets   $ 586   $ 676  
Ownership percentage   50.00% 50.00% 50.00% 50.00%
Seadrill share of book equity   $ 293   $ 338  
Basis difference   (84)   (117)  
Book value of Seadrill investment   77   98  
Share in results from associated companies (net of tax)   24 $ 46 29 $ 80
Seabras Sapura | Basis difference allocated to rigs          
Schedule of Equity Method Investments [Line Items]          
Basis difference   (394)   (369)  
Seabras Sapura | Basis difference allocated to contracts          
Schedule of Equity Method Investments [Line Items]          
Basis difference   178   129  
Seabras Sapura Holding          
Schedule of Equity Method Investments [Line Items]          
Shareholder loans held as equity   132   123  
Book value of Seadrill investment   132   123  
SeaMex          
Schedule of Equity Method Investments [Line Items]          
Current assets   253   260  
Non-current assets   977   939  
Current liabilities   (149)   (141)  
Non-current liabilities   (627)   (586)  
Net Assets   $ 454   $ 472  
Ownership percentage   50.00% 50.00% 50.00% 50.00%
Seadrill share of book equity   $ 227   $ 236  
Basis difference   (186)   (214)  
Book value of Seadrill investment   41   22  
Share in results from associated companies (net of tax)   (12) $ 4 (19) $ 0
Impairment of investments   0 $ 0 0 $ 36
SeaMex | Basis difference allocated to rigs          
Schedule of Equity Method Investments [Line Items]          
Basis difference   (357)   (341)  
SeaMex | Basis difference allocated to contracts          
Schedule of Equity Method Investments [Line Items]          
Basis difference   171   127  
Sonadrill          
Schedule of Equity Method Investments [Line Items]          
Current assets   0   57  
Non-current assets   0   0  
Current liabilities   0   (9)  
Non-current liabilities   0   0  
Net Assets   $ 0   $ 48  
Ownership percentage   0.00% 0.00% 50.00% 0.00%
Seadrill share of book equity   $ 0   $ 24  
Book value of Seadrill investment   0   24  
Share in results from associated companies (net of tax)   $ 0 $ 0 $ (1) $ 0