XML 13 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows from Operating Activities    
Net loss $ (502)  
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 212  
Amortization of unfavorable and favorable contracts 73  
Share of results from associated companies 65  
Share-based compensation expense 2  
Contingent consideration recognized 0  
Unrealized loss related to derivative financial instruments 33  
Loss on impairment of long-lived assets 0  
Deferred tax (benefit) expense (26)  
Unrealized loss on marketable securities 35  
Net loss on debt extinguishment 22  
Amortization of discount on debt 18  
Other cash movements in operating activities    
Distributions received from associated company 2  
Payments for long-term maintenance (37)  
Settlement of payment-in-kind interest on senior secured notes (39)  
Changes in operating assets and liabilities, net of effect of acquisitions and disposals    
Trade accounts receivable (20)  
Trade accounts payable 8  
Prepaid expenses 3  
Related party receivables 20  
Related party payables (17)  
Other assets (46)  
Other liabilities 4  
Deferred revenue 8  
Other, net (2)  
Net cash flows from operating activities (184)  
Cash Flows from Investing Activities    
Additions to newbuildings 0  
Additions to drilling units and equipment (27)  
Contingent consideration received 16  
Proceeds from disposal of drilling units 0  
Payments received from loans granted to related parties 0  
Net cash flows from investing activities (11)  
Cash Flows from Financing Activities    
Repayments of secured credit facilities (10)  
Redemption of senior secured notes (333)  
Net cash used in financing activities (343)  
Effect of exchange rate changes on cash 4  
Net decrease in cash and cash equivalents, including restricted cash (534)  
Cash and cash equivalents, including restricted cash, at beginning of the period 2,003  
Cash and cash equivalents, including restricted cash, at the end of period 1,469  
Supplementary disclosure of cash flow information    
Interest paid, net of capitalized interest (219)  
Taxes paid $ (25)  
Predecessor    
Cash Flows from Operating Activities    
Net loss   $ (635)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation   391
Amortization of unfavorable and favorable contracts   (21)
Share of results from associated companies   (149)
Share-based compensation expense   3
Contingent consideration recognized   (7)
Unrealized loss related to derivative financial instruments   4
Loss on impairment of long-lived assets   414
Deferred tax (benefit) expense   (9)
Unrealized loss on marketable securities   3
Net loss on debt extinguishment   0
Amortization of discount on debt   0
Other cash movements in operating activities    
Distributions received from associated company   17
Payments for long-term maintenance   (78)
Settlement of payment-in-kind interest on senior secured notes   0
Changes in operating assets and liabilities, net of effect of acquisitions and disposals    
Trade accounts receivable   29
Trade accounts payable   4
Prepaid expenses   42
Related party receivables   (13)
Related party payables   (42)
Other assets   (62)
Other liabilities   1
Deferred revenue   (23)
Other, net   (1)
Net cash flows from operating activities   (132)
Cash Flows from Investing Activities    
Additions to newbuildings   (1)
Additions to drilling units and equipment   (48)
Contingent consideration received   48
Proceeds from disposal of drilling units   126
Payments received from loans granted to related parties   24
Net cash flows from investing activities   149
Cash Flows from Financing Activities    
Repayments of secured credit facilities   (153)
Redemption of senior secured notes   0
Net cash used in financing activities   (153)
Effect of exchange rate changes on cash   (5)
Net decrease in cash and cash equivalents, including restricted cash   (141)
Cash and cash equivalents, including restricted cash, at beginning of the period   1,359
Cash and cash equivalents, including restricted cash, at the end of period   1,218
Supplementary disclosure of cash flow information    
Interest paid, net of capitalized interest   (38)
Taxes paid   $ (22)