XML 29 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Debt
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Debt
Debt
As at June 30, 2019 (Successor) and December 31, 2018 (Successor), we had the following liabilities for third party debt agreements:
 
 
Successor

 
Successor

(In $ millions)
 
As at June 30, 2019

 
As at December 31, 2018

Secured credit facilities
 
5,662

 
5,662

Senior secured notes
 
458

 
769

Credit facilities contained within variable interest entities
 
645

 
655

Total debt principal
 
6,765

 
7,086

Less: debt discount and fees
 
(154
)
 
(172
)
Carrying value
 
6,611

 
6,914



This was presented in our Consolidated Balance Sheet as follows:
 
 
Successor

 
Successor

(In $ millions)
 
As at June 30, 2019

 
As at December 31, 2018

Debt due within one year
 
185

 
33

Long-term debt
 
6,426

 
6,881

Total debt principal
 
6,611

 
6,914



Key changes to borrowing facilities
On April 10, 2019, we repurchased $311 million of our principal senior secured notes for $342 million. The $31 million additional cash paid represents the 7% purchase premium and settlement of accrued payment-in-kind and cash interest.

Collateral
Our credit facilities are secured by, among other things, liens on our drilling units. Our credit facility agreements contain cross-default provisions, meaning that if we defaulted and amounts became due and payable under one of our credit agreements, this would trigger a cross-default in our other facilities so that amounts outstanding under our other credit facility agreements become due and payable and capable of being accelerated.

Debt maturities
The outstanding debt as at June 30, 2019 is repayable as follows:
 
 
Successor

(In $ millions)
 
Year ended June 30,

2020
 
185

2021
 
530

2022
 
767

2023
 
1,658

2024
 
1,349

2025 and thereafter
 
2,276

Total debt principal (1) (2)
 
6,765



(1)  
Debt principal repayments, excluding cash and payment-in-kind interest.
(2) 
The above table assumes that we will make amortization payments on our secured credit facilities from 2020. Under the terms of the bank financing agreements, we have the ability to defer up to $500 million of amortization payments (Amortization Conversion Election facility or "ACE") up to 120 days before such payment becomes due. The deferred amortization then becomes part of the balloon payment for each relevant facility. Based on the amortization schedule, the ACE has capacity to defer the first five quarters of amortization.