XML 9 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Operating revenues        
Contract revenues $ 253   $ 508  
Revenues 321   623  
Operating expenses        
Depreciation (104)   (212)  
Amortization of intangibles (38)   (73)  
General and administrative expenses (30)   (61)  
Total operating expenses (397)   (796)  
Other operating items        
Impairment of long-lived assets 0   0  
Other operating income [1] 3   29  
Total other operating items 3   29  
Operating loss (73)   (144)  
Financial items and other income        
Interest income [1] 19   39  
Interest expenses [1] (122)   (254)  
Share in results from associated companies (23)   (65)  
Loss on derivative financial instruments (6)   (33)  
Net loss on debt extinguishment (22)   (22)  
Foreign exchange gain/(loss) 4   2  
(Loss)/gain on marketable securities (14)   (35)  
Other financial items [1] 1   (2)  
Reorganization items 0   0  
Total financial items and other non-operating items (163)   (370)  
Loss before income taxes (236)   (514)  
Income tax benefit / (expense) 30 $ (4) 12 $ (36)
Net loss (206)   (502)  
Net loss attributable to shareholder (203)   (498)  
Net loss attributable to non-controlling interest (2)   (2)  
Net (loss)/income attributable to redeemable non-controlling interest $ (1)   $ (2)  
Basic loss per share (in dollars per share) $ (2.03)   $ (4.98)  
Diluted loss per share (in dollars per share) $ (2.03)   $ (4.98)  
Reimbursable revenues/ expenses        
Operating revenues        
Revenues [1] $ 44   $ 70  
Operating expenses        
Expenses (43)   (69)  
Other revenues        
Operating revenues        
Revenues [1] 24   45  
Vessel and rig operating expenses        
Operating expenses        
Expenses [1] $ (182)   $ (381)  
Predecessor        
Operating revenues        
Contract revenues   311   619
Revenues   348   712
Operating expenses        
Depreciation   (195)   (391)
Amortization of intangibles   0   0
General and administrative expenses   (49)   (100)
Total operating expenses   (476)   (918)
Other operating items        
Impairment of long-lived assets   (414)   (414)
Other operating income [1]   3   7
Total other operating items   (411)   (407)
Operating loss   (539)   (613)
Financial items and other income        
Interest income [1]   9   19
Interest expenses [1]   (19)   (38)
Share in results from associated companies   141   149
Loss on derivative financial instruments   (1)   (4)
Net loss on debt extinguishment   0   0
Foreign exchange gain/(loss)   (8)   0
(Loss)/gain on marketable securities   25   (3)
Other financial items [1]   (1)   0
Reorganization items   (35)   (109)
Total financial items and other non-operating items   111   14
Loss before income taxes   (428)   (599)
Income tax benefit / (expense)   (4)   (36)
Net loss   (432)   (635)
Net loss attributable to shareholder   (296)   (477)
Net loss attributable to non-controlling interest   (138)   (160)
Net (loss)/income attributable to redeemable non-controlling interest   $ 2   $ 2
Basic loss per share (in dollars per share)   $ (0.59)   $ (0.95)
Diluted loss per share (in dollars per share)   $ (0.59)   $ (0.95)
Predecessor | Reimbursable revenues/ expenses        
Operating revenues        
Revenues [1]   $ 9   $ 21
Operating expenses        
Expenses   (8)   (20)
Predecessor | Other revenues        
Operating revenues        
Revenues [1]   28   72
Predecessor | Vessel and rig operating expenses        
Operating expenses        
Expenses [1]   $ (224)   $ (407)
[1] Includes transactions with related parties. Refer to Note 24 – Related party transactions.