XML 16 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Dec. 31, 2018
Jul. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating revenues        
Contract revenues $ 469      
Revenues 541      
Operating expenses        
Depreciation (236)      
Amortization of intangibles (58)      
General and administrative expenses [1] (62)      
Total operating expenses (737)      
Other operating items        
Impairment of long lived assets 0      
Loss on disposals [1] 0      
Other operating income 21      
Total other operating items 21      
Operating (loss)/income (175)      
Financial and other non-operating items        
Interest income [1] 40      
Interest expense [1] (261)      
Loss on impairment of investments 0      
Share in results from associated companies (net of tax) (90)      
(Loss)/gain on derivative financial instruments [1] (31)      
Gain on debt extinguishment 0   $ 19  
Foreign exchange (loss)/gain (4)      
Loss on marketable securities (64)      
Reorganization items, net (9)      
Other financial and non-operating items [1] (3)      
Total financial and other non-operating items (422)      
(Loss)/income before income taxes (597)      
Income tax expense (8)      
Net loss (605)      
Net loss attributable to the parent (602)      
Net (loss)/gain attributable to the non-controlling interest (2) $ (160)    
Net (loss)/gain attributable to the redeemable non-controlling interest $ (1) (150)    
Basic loss per share (in dollars per share) $ (6.02)      
Diluted loss per share (in dollars per share) $ (6.02)      
Reimbursable revenues/ expenses        
Operating revenues        
Revenues $ 26      
Operating expenses        
Expenses (24)      
Other revenues        
Operating revenues        
Revenues 46 [1] 72 162 $ 253
Vessel and rig operating expenses        
Operating expenses        
Expenses [1] $ (357)      
Predecessor        
Operating revenues        
Contract revenues   619 1,888 2,850
Revenues   712 2,088 3,169
Operating expenses        
Depreciation   (391) (798) (810)
Amortization of intangibles   0 0 0
General and administrative expenses [1]   (100) (277) (234)
Total operating expenses   (918) (1,902) (2,120)
Other operating items        
Impairment of long lived assets   (414) (696) (44)
Loss on disposals [1]   0 (245) 0
Other operating income   7 27 21
Total other operating items   (407) (914) (23)
Operating (loss)/income   (613) (728) 1,026
Financial and other non-operating items        
Interest income [1]   19 60 66
Interest expense [1]   (38) (285) (412)
Loss on impairment of investments   0 (841) (895)
Share in results from associated companies (net of tax)   149 174 283
(Loss)/gain on derivative financial instruments [1]   (4) 11 (74)
Gain on debt extinguishment   0 19 47
Foreign exchange (loss)/gain   0 (65) 18
Loss on marketable securities   (3) 0 0
Reorganization items, net   (3,365) (1,337) 0
Other financial and non-operating items [1]   0 (44) (15)
Total financial and other non-operating items   (3,242) (2,308) (982)
(Loss)/income before income taxes   (3,855) (3,036) 44
Income tax expense   (30) (66) (199)
Net loss   (3,885) (3,102) (155)
Net loss attributable to the parent   (3,881) (2,973) (181)
Net (loss)/gain attributable to the non-controlling interest   (6) (129) 26
Net (loss)/gain attributable to the redeemable non-controlling interest   $ 2 $ 0 $ 0
Basic loss per share (in dollars per share)   $ (7.71) $ (5.89) $ (0.36)
Diluted loss per share (in dollars per share)   $ (7.71) $ (5.89) $ (0.36)
Predecessor | Reimbursable revenues/ expenses        
Operating revenues        
Revenues   $ 21 $ 38 $ 66
Operating expenses        
Expenses   (20) (35) (61)
Predecessor | Other revenues        
Operating revenues        
Revenues [1]   72 162 253
Predecessor | Vessel and rig operating expenses        
Operating expenses        
Expenses [1]   $ (407) $ (792) $ (1,015)
[1] Includes transactions with related parties. Refer to Note 30 "Related party transactions".