XML 71 R59.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENTED INFORMATION (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
SEGMENTED INFORMATION        
Net Income (Loss) Available to Common Stockholders, Basic $ (616,172) $ 199,104 $ (1,239,499) $ 95,347
REVENUE 2,260,253 1,974,564 4,397,328 4,356,415
COST OF REVENUE (Including $2,307 and $28,766 of cost of revenue from related parties for the three month period ended June 30, 2025 and 2024, respectively, and $2,307 and $105,980 of cost of revenue from related parties for the six month period ended June 30, 2025 and 2024, respectively) (1,892,231) (1,685,844) (3,685,813) (3,702,664)
GROSS PROFIT 368,022 288,720 711,515 653,751
Dividend income 8,626 11,881 17,560 20,827
Interest income 29,768 49,739 53,336 78,722
Fair value gain on investments in equity securities 23,742 88,532 28,256 173,317
Gain on disposal of investments in equity securities   8,117   14,298
Reversal of expected credit losses 69,759 552,663 94,912 584,415
Others 77,566 19,173 106,817 60,373
OTHER INCOME 209,461 730,105 300,881 931,952
Sales and marketing (608,427) (136,494) (1,149,122) (290,365)
Research and development (12,557) (8,198) (24,696) (19,673)
General and administrative (516,790) (558,829) (908,666) (874,623)
Fair value loss on investments in equity securities (51,002) (56,136) (119,499) (100,433)
Provision for expected credit losses     (40,124) (120,469)
TOTAL OPERATING EXPENSES (1,188,776) (759,657) (2,242,107) (1,405,563)
LOSS FROM OPERATIONS (611,293) 259,168 (1,229,711) 180,140
FINANCE COSTS (4,879) (4,480) (9,788) (9,141)
LOSS BEFORE TAX (616,172) 254,688 (1,239,499) 170,999
Tax expense 0 (55,584) 0 (75,652)
Provision For Genomic Screening Services [Member]        
SEGMENTED INFORMATION        
Net Income (Loss) Available to Common Stockholders, Basic (164,108) (66,502) (237,700) (109,700)
REVENUE 3,466 5,496 6,534 8,661
COST OF REVENUE (Including $2,307 and $28,766 of cost of revenue from related parties for the three month period ended June 30, 2025 and 2024, respectively, and $2,307 and $105,980 of cost of revenue from related parties for the six month period ended June 30, 2025 and 2024, respectively) (2,725) (2,353) (4,131) (4,605)
GROSS PROFIT 741 3,143 2,403 4,056
Dividend income 0 0 0 0
Interest income 25,092 37,154 45,094 60,937
Fair value gain on investments in equity securities 0 0 0 0
Gain on disposal of investments in equity securities   0   0
Reversal of expected credit losses 0 0 0 0
Others 3,477 210 7,370 15,121
OTHER INCOME 28,569 37,364 52,464 76,058
Sales and marketing (28,424) (23,011) (56,064) (54,116)
Research and development (12,557) (8,198) (24,696) (19,673)
General and administrative (149,164) (73,154) (205,170) (111,429)
Fair value loss on investments in equity securities 0 0 0 0
Provision for expected credit losses   (104,363) 0 0
TOTAL OPERATING EXPENSES (190,145)   (285,930) (185,218)
LOSS FROM OPERATIONS (160,835) (63,856) (231,063) (105,104)
FINANCE COSTS (3,273) (2,646) (6,637) (4,596)
LOSS BEFORE TAX (164,108) (66,502) (237,700) (109,700)
Tax expense   0   0
Investment Holding [Member]        
SEGMENTED INFORMATION        
Net Income (Loss) Available to Common Stockholders, Basic (226,504) (374,248) (441,349) (523,694)
REVENUE 0 0 0 0
COST OF REVENUE (Including $2,307 and $28,766 of cost of revenue from related parties for the three month period ended June 30, 2025 and 2024, respectively, and $2,307 and $105,980 of cost of revenue from related parties for the six month period ended June 30, 2025 and 2024, respectively) 0 0 0 0
GROSS PROFIT 0 0 0 0
Dividend income 0 0 0 0
Interest income 0 0 0 0
Fair value gain on investments in equity securities 0 0 0 0
Gain on disposal of investments in equity securities   0   0
Reversal of expected credit losses 0 0 0 0
Others 0 0 0 0
OTHER INCOME 0 0 0 0
Sales and marketing (20,462) (10,226) (24,527) (12,550)
Research and development 0 0 0 0
General and administrative (206,035) (363,934) (416,772) (511,032)
Fair value loss on investments in equity securities 0 0 0 0
Provision for expected credit losses     0 0
TOTAL OPERATING EXPENSES (226,497) (374,160) (441,299) (523,582)
LOSS FROM OPERATIONS (226,497) (374,160) (441,299) (523,582)
FINANCE COSTS (7) (88) (50) (112)
LOSS BEFORE TAX (226,504) (374,248) (441,349) (523,694)
Tax expense   0   0
Trading Of Industrial Chemicals [Member]        
SEGMENTED INFORMATION        
Net Income (Loss) Available to Common Stockholders, Basic (225,560) 639,854 (560,450) 728,741
REVENUE 2,256,787 1,969,068 4,390,794 4,347,754
COST OF REVENUE (Including $2,307 and $28,766 of cost of revenue from related parties for the three month period ended June 30, 2025 and 2024, respectively, and $2,307 and $105,980 of cost of revenue from related parties for the six month period ended June 30, 2025 and 2024, respectively) (1,889,506) (1,683,491) (3,681,682) (3,698,059)
GROSS PROFIT 367,281 285,577 709,112 649,695
Dividend income 8,626 11,881 17,560 20,827
Interest income 4,676 12,585 8,242 17,785
Fair value gain on investments in equity securities 23,742 88,532 28,256 173,317
Gain on disposal of investments in equity securities   8,117   14,298
Reversal of expected credit losses 69,759 552,663 94,912 584,415
Others 74,089 18,963 99,447 45,252
OTHER INCOME 180,892 692,741 248,417 855,894
Sales and marketing (559,541) (103,257) (1,068,531) (223,699)
Research and development 0 0 0 0
General and administrative (161,591) (121,741) (286,724) (252,162)
Fair value loss on investments in equity securities (51,002) (56,136) (119,499) (100,433)
Provision for expected credit losses     (40,124) (120,469)
TOTAL OPERATING EXPENSES (772,134) (281,134) (1,514,878) (696,763)
LOSS FROM OPERATIONS (223,961) 697,184 (557,349) 808,826
FINANCE COSTS (1,599) (1,746) (3,101) (4,433)
LOSS BEFORE TAX $ (225,560) 695,438 $ (560,450) 804,393
Tax expense   $ (55,584)   $ 75,652