XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated surplus deficit
Accumulated other comprehensive (losses)/gain
Balance, shares at Dec. 31, 2023   1,766,766      
Balance, amount at Dec. 31, 2023 $ 9,657,852 $ 17,191,315 $ (5,011,891) $ (1,844,278) $ (677,294)
Net Profit (loss) for the period (103,757) 0 0 (103,757) 0
Foreign currency translation loss (209,908) $ 0 0 0 (209,908)
Balance, shares at Mar. 31, 2024   1,766,766      
Balance, amount at Mar. 31, 2024 9,344,187 $ 17,191,315 (5,011,891) (1,948,035) (887,202)
Net Profit (loss) for the period 199,104 0 0 199,104 0
Foreign currency translation loss 2,463 $ 0 0 0 2,463
Balance, shares at Jun. 30, 2024   1,766,766      
Balance, amount at Jun. 30, 2024 9,545,754 $ 17,191,315 (5,011,891) (1,748,931) (884,739)
Balance, shares at Dec. 31, 2024   1,796,766      
Balance, amount at Dec. 31, 2024 8,322,804 $ 17,332,315 (5,011,891) (3,442,620) (555,000)
Net Profit (loss) for the period (623,327) 0 0 (623,327) 0
Foreign currency translation loss 72,159 $ 0 0 0 72,159
Balance, shares at Mar. 31, 2025   1,796,766      
Balance, amount at Mar. 31, 2025 7,771,636 $ 17,332,315 (5,011,891) (4,065,947) (482,841)
Net Profit (loss) for the period (616,172) 0 0 (616,172) 0
Foreign currency translation loss 367,078 $ 0 0 0 367,078
#Fractional shares, shares   (169)      
#Fractional shares, amount (505) $ (505) 0 0 0
Balance, shares at Jun. 30, 2025   1,796,597      
Balance, amount at Jun. 30, 2025 $ 7,522,037 $ 17,331,810 $ (5,011,891) $ (4,682,119) $ (115,763)