XML 32 R20.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENTED INFORMATION
6 Months Ended
Jun. 30, 2025
SEGMENTED INFORMATION  
SEGMENTED INFORMATION

NOTE 13 – SEGMENT INFORMATION

 

The Company determines it reportable segments based on its internal organization structure and internal management reporting used to assess and allocate resources. This information are regularly reviewed by the Company’s Chief Executive Officer who is identified as the Chief Operating Decision Maker (“CODM”). The Company consists of three operating units, BioNexus Gene Lab Corp., MRNA Scientific Sdn. Bhd. and Chemrex Corporation Sdn. Bhd. which are determined as three reportable segments, as described below. These reportable segments offer different products and services, and are managed separately because they require different technology and marketing strategies. The following describes the operations in each of the Company’s reportable segments:

 

·

Trading of industrial chemicals

-

Includes trading of industrial chemicals

·

Provision for genomic screening services

-

includes in commercializing proprietary blood-based diagnostic test for early disease detection

·

Investment holding

-

Investment holding

 

The CODM evaluates the performance of each reportable segment based on operating income and key segment-specific metrics. There are no inter-segment revenue transactions between reportable segments. Except for investment holding activities and the revenue to the overseas customers as disclosed in Note 9, the Company’s revenue and principal operations are substantially confined within Malaysia.

 

The CODM evaluates segment performance primarily on operating income and reviews the following expense categories by segment: cost of revenue, selling and distribution, and administrative expenses. A reconciliation of total reportable segment amounts to the Company’s consolidated amounts is provided below, with corporate and unallocated items presented as reconciling adjustments.

 

Going forward, the Company expects the MRNA Scientific segment to benefit from the integration of Fidelion Diagnostics’ technology, expanding our testing portfolio and geographic reach. Chemrex’s Industrial Chemicals segment is expected to decrease in relative contribution over time as CDMO operations scale. The Investment Holding segment will also encompass the Company’s Ethereum treasury activities, which management views as a distinct strategic asset intended to enhance capital efficiency and diversification.

 

Pursuant to ASU 2023-07, “Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures”, the financial information concerning the Company’s reportable segments is shown as below:

Segmented Information

 

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment holding

 

 

Total

 

 

 

Three month period ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$3,466

 

 

$2,256,787

 

 

$-

 

 

$2,260,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(2,725)

 

 

(1,889,506)

 

 

-

 

 

 

(1,892,231)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

741

 

 

 

367,281

 

 

 

-

 

 

 

368,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

-

 

 

 

8,626

 

 

 

-

 

 

 

8,626

 

Interest income

 

 

25,092

 

 

 

4,676

 

 

 

-

 

 

 

29,768

 

Fair value gain on investments in equity securities

 

 

-

 

 

 

23,742

 

 

 

-

 

 

 

23,742

 

Reversal of expected credit losses

 

 

-

 

 

 

69,759

 

 

 

-

 

 

 

69,759

 

Others

 

 

3,477

 

 

 

74,089

 

 

 

-

 

 

 

77,566

 

TOTAL OTHER INCOME

 

 

28,569

 

 

 

180,892

 

 

 

-

 

 

 

209,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(28,424)

 

 

(559,541)

 

 

(20,462)

 

 

(608,427)

Research and development

 

 

(12,557)

 

 

-

 

 

 

-

 

 

 

(12,557)

General and administrative

 

 

(149,164)

 

 

(161,591)

 

 

(206,035)

 

 

(516,790)

Fair value loss on investments in equity securities

 

 

-

 

 

 

(51,002)

 

 

-

 

 

 

(51,002)

TOTAL OPERATING EXPENSES

 

 

(190,145)

 

 

(772,134)

 

 

(226,497)

 

 

(1,188,776)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(160,835)

 

 

(223,961)

 

 

(226,497)

 

 

(611,293)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(3,273)

 

 

(1,599)

 

 

(7)

 

 

(4,879)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAX

 

 

(164,108)

 

 

(225,560)

 

 

(226,504)

 

 

(616,172)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$(164,108)

 

$(225,560)

 

 

(226,504)

 

$(616,172)

 

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment holding

 

 

Total

 

 

 

 

Three month period ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

 

$5,496

 

 

$1,969,068

 

 

$-

 

 

$1,974,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

 

(2,353)

 

 

(1,683,491)

 

 

-

 

 

 

(1,685,844)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

 

3,143

 

 

 

285,577

 

 

 

-

 

 

 

288,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

 

-

 

 

 

11,881

 

 

 

-

 

 

 

11,881

 

Interest income

 

 

 

37,154

 

 

 

12,585

 

 

 

-

 

 

 

49,739

 

Fair value gain on investments in equity securities

 

 

 

-

 

 

 

88,532

 

 

 

-

 

 

 

88,532

 

Gain on disposal of investments in equity securities

 

 

 

-

 

 

 

8,117

 

 

 

-

 

 

 

8,117

 

Reversal of expected credit losses

 

 

 

-

 

 

 

552,663

 

 

 

-

 

 

 

552,663

 

Others

 

 

 

210

 

 

 

18,963

 

 

 

-

 

 

 

19,173

 

TOTAL OTHER INCOME

 

 

 

37,364

 

 

 

692,741

 

 

 

-

 

 

 

730,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

 

(23,011)

 

 

(103,257)

 

 

(10,226)

 

 

(136,494)

Research and development

 

 

 

(8,198)

 

 

-

 

 

 

-

 

 

 

(8,198)

General and administrative

 

 

 

(73,154)

 

 

(121,741)

 

 

(363,934)

 

 

(558,829)

Fair value loss on investments in equity securities

 

 

 

-

 

 

 

(56,136)

 

 

-

 

 

 

(56,136)

OPERATING EXPENSES

 

 

 

(104,363)

 

 

(281,134)

 

 

(374,160)

 

 

(759,657)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS)/PROFIT FROM OPERATIONS

 

 

 

(63,856)

 

 

697,184

 

 

 

(374,160)

 

 

259,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

 

(2,646)

 

 

(1,746)

 

 

(88)

 

 

(4,480)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS)/PROFIT BEFORE TAX

 

 

 

(66,502)

 

 

695,438

 

 

 

(374,248)

 

 

254,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense

 

 

 

-

 

 

 

(55,584)

 

 

-

 

 

 

(55,584)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (LOSS)/PROFIT ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

 

$(66,502)

 

$639,854

 

 

$(374,248)

 

$199,104

 

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment holding

 

 

Total

 

 

 

Six month period ended June 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$6,534

 

 

$4,390,794

 

 

$-

 

 

$4,397,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(4,131)

 

 

(3,681,682)

 

 

-

 

 

 

(3,685,813)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

2,403

 

 

 

709,112

 

 

 

-

 

 

 

711,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

-

 

 

 

17,560

 

 

 

-

 

 

 

17,560

 

Interest income

 

 

45,094

 

 

 

8,242

 

 

 

-

 

 

 

53,336

 

Fair value gain on investments in equity securities

 

 

-

 

 

 

28,256

 

 

 

-

 

 

 

28,256

 

Reversal of expected credit losses

 

 

-

 

 

 

94,912

 

 

 

-

 

 

 

94,912

 

Others

 

 

7,370

 

 

 

99,447

 

 

 

-

 

 

 

106,817

 

TOTAL OTHER INCOME

 

 

52,464

 

 

 

248,417

 

 

 

-

 

 

 

300,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(56,064)

 

 

(1,068,531)

 

 

(24,527)

 

 

(1,149,122)

Research and development

 

 

(24,696)

 

 

-

 

 

 

-

 

 

 

(24,696)

General and administrative

 

 

(205,170)

 

 

286,724)

 

 

(416,772)

 

 

(908,666)

Fair value loss on investments in equity securities

 

 

-

 

 

 

(119,499)

 

 

-

 

 

 

(119,499)

Provision for expected credit losses

 

 

-

 

 

 

(40,124)

 

 

-

 

 

 

(40,124)

TOTAL OPERATING EXPENSES

 

 

(285,930)

 

 

(1,514,878)

 

 

(441,299)

 

 

(2,242,107)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(231,063)

 

 

(557,349)

 

 

(441,299)

 

 

(1,229,711)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(6,637)

 

 

(3,101)

 

 

(50)

 

 

(9,788)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAX

 

 

(237,700)

 

 

(560,450)

 

 

(441,349)

 

 

(1,239,499)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$(237,700)

 

$(560,450)

 

$(441,349)

 

$(1,239,499)

 

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment holding

 

 

Total

 

 

 

 

Six month period ended June 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

 

$8,661

 

 

$4,347,754

 

 

$-

 

 

$4,356,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

 

(4,605)

 

 

(3,698,059)

 

 

-

 

 

 

(3,702,664)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

 

4,056

 

 

 

649,695

 

 

 

-

 

 

 

653,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

 

-

 

 

 

20,827

 

 

 

-

 

 

 

20,827

 

Interest income

 

 

 

60,937

 

 

 

17,785

 

 

 

-

 

 

 

78,722

 

Fair value gain on investments in equity securities

 

 

 

-

 

 

 

173,317

 

 

 

-

 

 

 

173,317

 

Gain on disposal of investments in equity securities

 

 

 

-

 

 

 

14,298

 

 

 

-

 

 

 

14,298

 

Reversal of expected credit losses

 

 

 

-

 

 

 

584,415

 

 

 

-

 

 

 

584,415

 

Others

 

 

 

15,121

 

 

 

45,252

 

 

 

-

 

 

 

60,373

 

TOTAL OTHER INCOME

 

 

 

76,058

 

 

 

855,894

 

 

 

-

 

 

 

931,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

 

(54,116)

 

 

(223,699)

 

 

(12,550)

 

 

(290,365)

Research and development

 

 

 

(19,673)

 

 

-

 

 

 

-

 

 

 

(19,673)

General and administrative

 

 

 

(111,429)

 

 

(252,162)

 

 

(511,032)

 

 

(874,623)

Fair value loss on investments in equity securities

 

 

 

-

 

 

 

(100,433)

 

 

-

 

 

 

(100,433)

Provision for expected credit losses

 

 

 

-

 

 

 

(120,469)

 

 

-

 

 

 

(120,469)

OPERATING EXPENSES

 

 

 

(185,218)

 

 

(696,763)

 

 

(523,582)

 

 

(1,405,563)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS)/PROFIT FROM OPERATIONS

 

 

 

(105,104)

 

 

808,826

 

 

 

(523,582)

 

 

180,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

 

(4,596)

 

 

(4,433)

 

 

(112)

 

 

(9,141)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS)/PROFIT BEFORE TAX

 

 

 

(109,700)

 

 

804,393

 

 

 

(523,694)

 

 

170,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense

 

 

 

-

 

 

 

(75,652)

 

 

-

 

 

 

(75,652)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (LOSS)/PROFIT ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

 

$(109,700)

 

$728,741

 

 

$(523,694)

 

$95,347

 

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment holding

 

 

Total

 

 

 

As of June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets 

 

$2,502,665

 

 

$6,320,015

 

 

$598,525

 

 

$9,421,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in the measure of segment assets are:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition to non-current assets other than financial instruments and deferred tax assets

 

 

-

 

 

 

30,511

 

 

 

-

 

 

 

30,511

 

 

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment holding

 

 

Total

 

 

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets 

 

$2,652,754

 

 

$6,788,302

 

 

$992,792

 

 

$10,433,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in the measure of segment assets are:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition to non-current assets other than financial instruments and deferred tax assets

 

 

150,881

 

 

 

221,844

 

 

 

-

 

 

 

372,725

 

 

The Company had no inter-segment sales for the periods presented.