XML 29 R20.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENTED INFORMATION
3 Months Ended
Mar. 31, 2025
SEGMENTED INFORMATION  
SEGMENTED INFORMATION

NOTE 13 – SEGMENT INFORMATION

 

The Company determines it reportable segments based on its internal organization structure and internal management reporting used to assess and allocate resources. This information are regularly reviewed by the Company’s Chief Executive Officer who is identified as the Chief Operating Decision Maker (“CODM”). The Company consists of three operating units, BioNexus Gene Lab Corp., MRNA Scientific Sdn. Bhd. and Chemrex Corporation Sdn. Bhd. which are determined as three reportable segments, as described below. These reportable segments offer different products and services, and are managed separately because they require different technology and marketing strategies. The following describes the operations in each of the Company’s reportable segments:

 

·

Trading of industrial chemicals

-

Includes trading of industrial chemicals

·

Provision for genomic screening services

-

includes in commercializing proprietary blood-based diagnostic test for early disease detection

·

Investment holding

-

Investment holding

 

The CODM evaluates the performance of each reportable segment based on operating income and key segment-specific metrics. There are no inter-segment revenue transactions between reportable segments. Except for investment holding activities and the revenue to the overseas customers as disclosed in Note 9, the Company’s revenue and principal operations are substantially confined within Malaysia.

 

Pursuant to ASU 2023-07, “Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures”, the financial information concerning the Company’s reportable segments is shown as below:

 

Segmented Information

 

 

 

Provision for

genomic

screening

services

 

 

Trading of

industrial

chemicals

 

 

Investment

holding

 

 

Total

 

 

 

Three months period ended March 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$3,068

 

 

$2,134,007

 

 

$-

 

 

$2,137,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(1,406)

 

 

(1,792,176)

 

 

-

 

 

 

(1,793,582)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

1,662

 

 

 

341,831

 

 

 

-

 

 

 

343,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

-

 

 

 

8,934

 

 

 

-

 

 

 

8,934

 

Interest income

 

 

20,002

 

 

 

3,566

 

 

 

-

 

 

 

23,568

 

Fair value gain on investments in equity securities

 

 

-

 

 

 

4,514

 

 

 

-

 

 

 

4,514

 

Reversal of expected credit losses

 

 

-

 

 

 

25,153

 

 

 

-

 

 

 

25,153

 

Others

 

 

3,893

 

 

 

25,358

 

 

 

-

 

 

 

29,251

 

TOTAL OTHER INCOME

 

 

23,895

 

 

 

67,525

 

 

 

-

 

 

 

91,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(27,640)

 

 

(508,990)

 

 

(4,065)

 

 

(540,695)

Research and development

 

 

(12,139)

 

 

-

 

 

 

-

 

 

 

(12,139)

General and administrative

 

 

(56,006)

 

 

(125,133)

 

 

(210,737)

 

 

(391,876)

Fair value loss on investments in equity securities

 

 

-

 

 

 

(68,497)

 

 

-

 

 

 

(68,497)

Provision for expected credit losses

 

 

-

 

 

 

(40,124)

 

 

-

 

 

 

(40,124)

TOTAL OPERATING EXPENSES

 

 

(95,785)

 

 

(742,744)

 

 

(214,802)

 

 

(1,053,331)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(70,228)

 

 

(333,388)

 

 

(214,802)

 

 

(618,418)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(3,364)

 

 

(1,502)

 

 

(43)

 

 

(4,909)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAX

 

 

(73,592)

 

 

(334,890)

 

 

(214,845)

 

 

(623,327)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$(73,592)

 

$(334,890)

 

$(214,845)

 

$(623,327)

 

 

Provision for

genomic

screening

services

 

 

Trading of

industrial

chemicals

 

 

Investment

holding

 

 

Total

 

 

 

Three months period ended March 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$3,165

 

 

$2,378,686

 

 

$-

 

 

$2,381,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(2,252)

 

 

(2,014,568)

 

 

-

 

 

 

(2,016,820)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

913

 

 

 

364,118

 

 

 

-

 

 

 

365,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

-

 

 

 

8,946

 

 

 

-

 

 

 

8,946

 

Interest income

 

 

23,783

 

 

 

5,200

 

 

 

-

 

 

 

28,983

 

Fair value gain on investments in equity securities

 

 

-

 

 

 

84,785

 

 

 

-

 

 

 

84,785

 

Gain on disposal of investments in equity securities

 

 

-

 

 

 

6,181

 

 

 

-

 

 

 

6,181

 

Reversal of expected credit losses

 

 

-

 

 

 

31,752

 

 

 

-

 

 

 

31,752

 

Others

 

 

14,911

 

 

 

26,289

 

 

 

-

 

 

 

41,200

 

TOTAL OTHER INCOME

 

 

38,694

 

 

 

163,153

 

 

 

-

 

 

 

201,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(31,105)

 

 

(120,442)

 

 

(2,324)

 

 

(153,871)

Research and development

 

 

(11,475)

 

 

-

 

 

 

-

 

 

 

(11,475)

General and administrative

 

 

(38,275)

 

 

(130,421)

 

 

(147,098)

 

 

(315,794)

Fair value loss on investments in equity securities

 

 

-

 

 

 

(44,297)

 

 

-

 

 

 

(44,297)

Provision for expected credit losses

 

 

-

 

 

 

(120,469)

 

 

-

 

 

 

(120,469)

TOTAL OPERATING EXPENSES

 

 

(80,855)

 

 

(415,629)

 

 

(149,422)

 

 

(645,906)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS)/PROFIT FROM OPERATIONS

 

 

(41,248)

 

 

111,642

 

 

 

(149,422)

 

 

(79,028)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(1,950)

 

 

(2,687)

 

 

(24)

 

 

(4,661)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS)/PROFIT BEFORE TAX

 

 

(43,198)

 

 

108,955

 

 

 

(149,446)

 

 

(83,689)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense

 

 

-

 

 

 

(20,068)

 

 

-

 

 

 

(20,068)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (LOSS)/PROFIT ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$(43,198)

 

$88,887

 

 

$(149,446)

 

$(103,757)

 

 

Provision for

genomic

screening

services

 

 

Trading of

industrial

chemicals

 

 

Investment

holding

 

 

Total

 

 

 

As of March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets 

 

$2,557,978

 

 

$6,108,859

 

 

$813,102

 

 

$9,479,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in the measure of segment assets are:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition to non-current assets other than financial instruments and deferred tax assets

 

 

-

 

 

 

9,052

 

 

 

-

 

 

 

9,052

 

 

 

 

 As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets 

 

$2,652,754

 

 

$6,788,302

 

 

$992,792

 

 

$10,433,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in the measure of segment assets are:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition to non-current assets other than financial instruments and deferred tax assets

 

 

150,881

 

 

 

221,844

 

 

 

-

 

 

 

372,725