XML 56 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated surplus deficit
Accumulated other comprehensive (losses)/gain
Balance, shares at Dec. 31, 2022   14,476,513      
Balance, amount at Dec. 31, 2022 $ 6,665,013 $ 10,929,574 $ (5,011,891) $ 1,156,392 $ (409,062)
Impacts arising from application of Topic 326 (371,627) $ 0 0 (371,627) 0
Balance as of January 1, 2023 (restated), shares   14,476,513      
Balance as of January 1, 2023 (restated), amount 6,293,386 $ 10,929,574 (5,011,891) 784,765 (409,062)
Round up shares, shares   1,044,351      
Round up shares, amount 1,046 $ 1,046 0 0 0
Issuance of shares*, shares   1,437,500      
Issuance of shares*, amount 5,750,000 $ 5,750,000 0 0 0
Issuance of shares#, shares   709,299      
Issuance of shares#, amount 510,695 $ 510,695 0 0 0
Net loss for the year (2,629,043) 0 0 (2,629,043) 0
Foreign currency translation gain/(loss) (268,232) $ 0 0 0 (268,232)
Balance, shares at Dec. 31, 2023   17,667,663      
Balance, amount at Dec. 31, 2023 9,657,852 $ 17,191,315 (5,011,891) (1,844,278) (677,294)
Issuance of shares*, shares   300,000      
Issuance of shares*, amount 141,000 $ 141,000 0 0 0
Net loss for the year (1,598,342) 0 0 (1,598,342) 0
Foreign currency translation gain/(loss) 122,294 $ 0 0 0 122,294
Balance, shares at Dec. 31, 2024   17,967,663      
Balance, amount at Dec. 31, 2024 $ 8,322,804 $ 17,332,315 $ (5,011,891) $ (3,442,620) $ (555,000)