XML 85 R34.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
SEGMENTED INFORMATION  
Schedule of Segmented Revenue and Net Profit/(Loss)

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment

holding

 

 

Total

 

 

 

Year ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$24,219

 

 

$9,746,587

 

 

$-

 

 

$9,770,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(19,851)

 

 

(8,421,457)

 

 

-

 

 

 

(8,441,308)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

4,368

 

 

 

1,325,130

 

 

 

-

 

 

 

1,329,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

19,629

 

 

 

466,407

 

 

 

-

 

 

 

486,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(18,884)

 

 

(569,896)

 

 

(8,078)

 

 

(596,858)

Research and development

 

 

(54,982)

 

 

-

 

 

 

-

 

 

 

(54,982)

General and administrative

 

 

(171,881)

 

 

(134,678)

 

 

(2,136,296)

 

 

(2,442,855)

Provision for expected credit losses

 

 

-

 

 

 

(1,314,427)

 

 

-

 

 

 

(1,314,427)

TOTAL OPERATING EXPENSES

 

 

(245,747)

 

 

(2,019,001)

 

 

(2,144,374)

 

 

(4,409,122)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(221,750)

 

 

(227,464)

 

 

(2,144,374)

 

 

(2,593,588)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(5,052)

 

 

(8,877)

 

 

-

 

 

 

(13,929)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAX

 

 

(226,802)

 

 

(236,341)

 

 

(2,144,374)

 

 

(2,607,517)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

12,269

 

 

 

5,090

 

 

 

-

 

 

 

17,359

 

Income tax

 

 

(2,613)

 

 

(36,272)

 

 

-

 

 

 

(38,885)

Total tax (expense)/credit

 

 

9,656

 

 

 

(31,182)

 

 

-

 

 

 

(21,526)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$(217,146)

 

$(267,523)

 

$(2,144,374)

 

$(2,629,043)

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment

holding

 

 

Total

 

 

 

Year ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$16,069

 

 

$9,494,577

 

 

$-

 

 

$9,510,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(7,316)

 

 

(8,213,809)

 

 

-

 

 

 

(8,221,125)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

8,753

 

 

 

1,280,768

 

 

 

-

 

 

 

1,289,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

122,951

 

 

 

1,949,522

 

 

 

-

 

 

 

2,072,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(125,299)

 

 

(1,861,456)

 

 

(43,929)

 

 

(2,030,684)

Research and development

 

 

(47,511)

 

 

-

 

 

 

-

 

 

 

(47,511)

General and administrative

 

 

(194,038)

 

 

(679,321)

 

 

(1,100,609)

 

 

(1,973,968)

Provision for expected credit losses

 

 

-

 

 

 

(883,533)

 

 

-

 

 

 

(883,533)

TOTAL OPERATING EXPENSES

 

 

(366,848)

 

 

(3,424,310)

 

 

(1,144,538)

 

 

(4,935,696)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(235,144)

 

 

(194,020)

 

 

(1,144,538)

 

 

(1,573,702)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(11,795)

 

 

(9,072)

 

 

(279)

 

 

(21,146)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAX

 

 

(246,939)

 

 

(203,092)

 

 

(1,144,817)

 

 

(1,594,848)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

-

 

 

 

12,305

 

 

 

-

 

 

 

12,305

 

Income tax

 

 

-

 

 

 

(15,799)

 

 

-

 

 

 

(15,799)

Tax expense

 

 

-

 

 

 

(3,494)

 

 

-

 

 

 

(3,494)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$(246,939)

 

$(206,586)

 

$(1,144,817)

 

$(1,598,342)

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment

holding

 

 

Total

 

 

 

Year ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets 

 

$2,522,321

 

 

$6,676,344

 

 

$2,201,128

 

 

$11,399,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in the measure of segment assets are:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition to non-current assets other than financial instruments and deferred tax assets

 

 

247,192

 

 

 

15,486

 

 

 

-

 

 

 

262,678

 

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment

holding

 

 

Total

 

 

 

Year ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets 

 

$2,652,754

 

 

$6,788,302

 

 

$992,792

 

 

$10,433,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in the measure of segment assets are:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition to non-current assets other than financial instruments and deferred tax assets

 

 

150,881

 

 

 

221,844

 

 

 

-

 

 

 

372,725