OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES (Tables)

12 Months Ended

Dec. 31, 2024

OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES

Schedule of operating lease right of use assets

As of December 31, 2024 and 2023 operating lease right-of-use assets as follows:
	As of
	December 31,			December 31,
	2024			2023
Balance as of December 31, 2023	$	141,544		$	55,730
Add: Addition of right-of-use assets (1)		145,736			113,279
Less: amortization (2)		(48,983	)		(25,038	)
Less: lease termination (3)		(25,093	)		-
Foreign translation differences		2,039			(2,427	)
Balance as of December 31, 2024	$	215,243		$	141,544

Schedule of the operating lease liability

	As of
	December 31,			December 31,
	2024			2023
Balance as of beginning of the year	$	133,395		$	56,775
Add: addition of lease liabilities (1)		145,736			113,279
Less: gross repayment		(56,598	)		(39,798	)
Add: imputed interest (4)		11,795			5,613
Less: lease termination (3)		(25,679	)		-
Foreign translation differences		1,908			(2,474	)
Balance as of end of the year		210,557			133,395
Less: lease liabilities current portion		(50,816	)		(34,632	)
Lease liabilities non-current portion	$	159,741		$	98,763

Schedule of the maturities of the operating lease liabilities

	As of
	December 31,			December 31,
	2024			2023
Years ending December 31:
2024		-			43,213
2025		62,939			36,634
2026		62,311			36,634
2027		55,403			24,568
2028		45,166			14,332
2029		12,848			-
Total undiscounted cash flows		238,667			155,381
Less: Interest imputed on lease liabilities		(28,110	)		(21,986	)
Present value of lease liabilities	$	210,557		$	133,395

Schedule of amortization of right of use

	As of
	December 31,			December 31,
	2024			2023
Supplemental Cash Flow Disclosures:
Cash paid for amounts included in the measurement of lease liabilities:
Lease payment – operating leases	$	(56,598	)	$	(39,798	)
Operating lease liabilities obtained in exchange for operating lease assets		145,736			113,279
Other information:
Weighted average remaining lease term for operating lease (years)		4.42			4.5
Weighted average discount rate for operating lease		6.65	%		6.53	%