XML 72 R21.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENTED INFORMATION
12 Months Ended
Dec. 31, 2024
SEGMENTED INFORMATION  
SEGMENTED INFORMATION

NOTE 13 – SEGMENT INFORMATION

 

The Company determines it reportable segments based on its internal organization structure and internal management reporting used to assess and allocate resources. This information are regularly reviewed by the Company’s Chief Executive Officer who is identified as the Chief Operating Decision Maker (“CODM”). The Company consists of three operating units, BioNexus Gene Lab Corp., MRNA Scientific Sdn. Bhd. and Chemrex Corporation Sdn. Bhd. which are determined as three reportable segments, as described below. These reportable segments offer different products and services, and are managed separately because they require different technology and marketing strategies. The following describes the operations in each of the Company’s reportable segments:

 

·

Trading of industrial chemicals

-

Includes trading of industrial chemicals

·

Provision for genomic screening services

-

includes in commercializing proprietary blood-based diagnostic test for early disease detection

·

Investment holding

-

Investment holding

 

The CODM evaluates the performance of each reportable segment based on operating income and key segment-specific metrics. There are no inter-segment revenue transactions between reportable segments. Except for investment holding activities and the revenue to the overseas customers as disclosed in Note 9, the Company’s revenue and principal operations are substantially confined within Malaysia.

 

Pursuant to ASU 2023-07, “Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures”, the financial information concerning the Company’s reportable segments is shown as below:

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment

holding

 

 

Total

 

 

 

Year ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$24,219

 

 

$9,746,587

 

 

$-

 

 

$9,770,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(19,851)

 

 

(8,421,457)

 

 

-

 

 

 

(8,441,308)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

4,368

 

 

 

1,325,130

 

 

 

-

 

 

 

1,329,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

19,629

 

 

 

466,407

 

 

 

-

 

 

 

486,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(18,884)

 

 

(569,896)

 

 

(8,078)

 

 

(596,858)

Research and development

 

 

(54,982)

 

 

-

 

 

 

-

 

 

 

(54,982)

General and administrative

 

 

(171,881)

 

 

(134,678)

 

 

(2,136,296)

 

 

(2,442,855)

Provision for expected credit losses

 

 

-

 

 

 

(1,314,427)

 

 

-

 

 

 

(1,314,427)

TOTAL OPERATING EXPENSES

 

 

(245,747)

 

 

(2,019,001)

 

 

(2,144,374)

 

 

(4,409,122)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(221,750)

 

 

(227,464)

 

 

(2,144,374)

 

 

(2,593,588)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(5,052)

 

 

(8,877)

 

 

-

 

 

 

(13,929)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAX

 

 

(226,802)

 

 

(236,341)

 

 

(2,144,374)

 

 

(2,607,517)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

12,269

 

 

 

5,090

 

 

 

-

 

 

 

17,359

 

Income tax

 

 

(2,613)

 

 

(36,272)

 

 

-

 

 

 

(38,885)

Total tax (expense)/credit

 

 

9,656

 

 

 

(31,182)

 

 

-

 

 

 

(21,526)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$(217,146)

 

$(267,523)

 

$(2,144,374)

 

$(2,629,043)

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment

holding

 

 

Total

 

 

 

Year ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$16,069

 

 

$9,494,577

 

 

$-

 

 

$9,510,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(7,316)

 

 

(8,213,809)

 

 

-

 

 

 

(8,221,125)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

8,753

 

 

 

1,280,768

 

 

 

-

 

 

 

1,289,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

122,951

 

 

 

1,949,522

 

 

 

-

 

 

 

2,072,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(125,299)

 

 

(1,861,456)

 

 

(43,929)

 

 

(2,030,684)

Research and development

 

 

(47,511)

 

 

-

 

 

 

-

 

 

 

(47,511)

General and administrative

 

 

(194,038)

 

 

(679,321)

 

 

(1,100,609)

 

 

(1,973,968)

Provision for expected credit losses

 

 

-

 

 

 

(883,533)

 

 

-

 

 

 

(883,533)

TOTAL OPERATING EXPENSES

 

 

(366,848)

 

 

(3,424,310)

 

 

(1,144,538)

 

 

(4,935,696)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(235,144)

 

 

(194,020)

 

 

(1,144,538)

 

 

(1,573,702)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(11,795)

 

 

(9,072)

 

 

(279)

 

 

(21,146)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAX

 

 

(246,939)

 

 

(203,092)

 

 

(1,144,817)

 

 

(1,594,848)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

-

 

 

 

12,305

 

 

 

-

 

 

 

12,305

 

Income tax

 

 

-

 

 

 

(15,799)

 

 

-

 

 

 

(15,799)

Tax expense

 

 

-

 

 

 

(3,494)

 

 

-

 

 

 

(3,494)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$(246,939)

 

$(206,586)

 

$(1,144,817)

 

$(1,598,342)

 

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment

holding

 

 

Total

 

 

 

Year ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets 

 

$2,522,321

 

 

$6,676,344

 

 

$2,201,128

 

 

$11,399,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in the measure of segment assets are:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition to non-current assets other than financial instruments and deferred tax assets

 

 

247,192

 

 

 

15,486

 

 

 

-

 

 

 

262,678

 

 

 

 

Provision for genomic screening services

 

 

Trading of industrial chemicals

 

 

Investment

holding

 

 

Total

 

 

 

Year ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets 

 

$2,652,754

 

 

$6,788,302

 

 

$992,792

 

 

$10,433,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in the measure of segment assets are:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition to non-current assets other than financial instruments and deferred tax assets

 

 

150,881

 

 

 

221,844

 

 

 

-

 

 

 

372,725

 

 

The Company had no inter-segment sales for the years presented.