XML 28 R17.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENTED INFORMATION
9 Months Ended
Sep. 30, 2024
SEGMENTED INFORMATION  
SEGMENTED INFORMATION

NOTE 11 – SEGMENTED INFORMATION

 

At September 30, 2024, the Company (“BGLC”) operates in the biochemical industry segment through its two Malaysian subsidiaries, MRNA Scientific Malaysia (formerly known as Bionexus Gene Lab Sdn. Bhd.) and Chemrex.

 

 

BioNexus Gene Lab Corp.

 

 

 

a Wyoming company

 

 

 

 

 

 

 

 

 

 

 

100% owned

 

 

100% owned

MRNA Scientific Sdn. Bhd.

(formerly “Bionexus Gene Lab Sdn. Bhd.”),

a Malaysian company

 

Chemrex Corporation Sdn. Bhd.,

a Malaysian Company

 

 

At September 30, 2024, the Company (“BGLC”) operates in the biochemical industry segment through its two Malaysian subsidiaries, MRNA Scientific Malaysia and Chemrex Corporation.

 

For the nine months ended September 30, 2024, segmented (unaudited) revenue and net (loss)/profit (Currency expressed in United States Dollars (“US$”) are as follows:

 

 

 

MRNA

Scientific

 

 

Chemrex

Corporation

 

 

BGLC

 

 

Total

 

 

 

Nine months ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$11,224

 

 

$6,975,567

 

 

$-

 

 

$6,986,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(6,723)

 

 

(5,999,781)

 

 

-

 

 

 

(6,006,504)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

4,501

 

 

 

975,786

 

 

 

-

 

 

 

980,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

98,830

 

 

 

1,298,649

 

 

 

-

 

 

 

1,397,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(475,762)

 

 

(2,149,306)

 

 

(910,180)

 

 

(3,535,248)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS)/PROFIT FROM OPERATIONS

 

 

(372,431)

 

 

125,129

 

 

 

(910,810)

 

 

(1,157,482)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(8,360)

 

 

(6,848)

 

 

(126)

 

 

(15,334)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS)/PROFIT BEFORE TAX

 

 

(380,791)

 

 

118,281

 

 

 

(910,306)

 

 

(1,172,816)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense

 

 

-

 

 

 

(77,207)

 

 

-

 

 

 

(77,207)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (LOSS)/PROFIT

 

$(380,791)

 

$41,074

 

 

$(910,306)

 

$(1,250,023)

 

 

MRNA

Scientific

 

 

Chemrex

Corporation

 

 

BGLC

 

 

Total

 

 

 

Nine months ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$28,468

 

 

$7,469,271

 

 

$-

 

 

$7,497,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(14,849 )

 

 

(6,419,947 )

 

 

-

 

 

 

(6,434,796 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

13,619

 

 

 

1,049,324

 

 

 

-

 

 

 

1,062,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

3,922

 

 

 

507,870

 

 

 

-

 

 

 

511,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(170,590 )

 

 

(2,348,127 )

 

 

(1,907,360)

 

 

(4,426,077)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(153,049 )

 

 

(790,933 )

 

 

(1,907,360)

 

 

(2,851,342)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(2,952 )

 

 

(6,794 )

 

 

-

 

 

 

(9,746)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAX

 

 

(156,001 )

 

 

(797,727 )

 

 

(1,907,360)

 

 

(2,861,088)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense

 

 

-

 

 

 

(76,418 )

 

 

-

 

 

 

(76,418 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$(156,001 )

 

$(874,145 )

 

$(1,907,360)

 

$(2,937,506)

 

 

AS OF SEPTEMBER 30, 2024 AND DECEMBER 31, 2023

 

 

 

Total Assets 

 

 

Total Liabilities

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

BGLC & MRNA Scientific

 

$4,027,423

 

 

 

5,002,908

 

 

$469,710

 

 

$176,805

 

Chemrex Corporation

 

 

6,967,632

 

 

 

6,462,614

 

 

 

1,137,172

 

 

 

1,601,002

 

TOTAL

 

 

10,995,055

 

 

 

11,465,522

 

 

 

1,606,882

 

 

 

1,777,807