XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2024
OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES  
Schedule of operating lease right of use assets

 

 

As of

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Balance as of beginning of the period/year

 

$141,544

 

 

$55,730

 

Add: Addition of lease liabilities (1)

 

 

124,778

 

 

 

113,279

 

Less: Amortization (2)

 

 

(20,700)

 

 

(25,038)

Foreign translation differences

 

 

(3,922)

 

 

(2,427)

Balance as of end of the period/year

 

$241,700

 

 

$141,544

 

Schedule of the operating lease liability

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Balance as of beginning of the period/year

 

$133,395

 

 

$56,775

 

Add: Addition of lease liabilities (1)

 

 

124,778

 

 

 

113,279

 

Less: gross repayment

 

 

(23,169)

 

 

(39,798)

Add: imputed interest (3)

 

 

4,595

 

 

 

5,613

 

Foreign translation differences

 

 

(3,692)

 

 

(2,474)

Balance as of end of the year

 

 

235,907

 

 

 

133,395

 

Less: lease liability current portion

 

 

(53,210)

 

 

(34,632)

Lease liability non-current portion

 

$182,697

 

 

$98,763

 

Schedule of Amortization of Right of Use

 

 

As of

 

 

 

June 30,

 

 

December 31,

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flow from operating lease

 

$22,266

 

 

 

76,620

 

Right of use assets obtained in exchange for operating lease liabilities

 

 

241,700

 

 

 

141,544

 

Remaining lease term for operating lease (years)

 

 

4.92

 

 

 

4.50

 

 

 

 

6.65%

 

 

 

 

Weighted average discount rate for operating lease

 

$6.65%

 

 

6.53%