XML 29 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY - USD ($)
Total
Common Stock
Additional Paid In Capital
Accumulated Surplus
Accumulated Other Comprehensive Income/(Loss)
Balance, shares at Dec. 31, 2021   14,268,180      
Balance, amount at Dec. 31, 2021 $ 7,179,779 $ 10,779,574 $ (5,011,891) $ 1,512,358 $ (100,262)
Issuance of shares, shares   208,333      
Issuance of shares, amount 150,000 $ 150,000 0 0 0
Net loss for the year (355,966) 0 0 (355,966) 0
Foreign currency translation loss (308,800) $ 0 0 0 (308,800)
Balance, shares at Dec. 31, 2022   14,476,513      
Balance, amount at Dec. 31, 2022 6,665,013 $ 10,929,574 (5,011,891) 1,156,392 (409,062)
Balance, amount at Dec. 31, 2022 6,293,386 $ 10,929,574 (5,011,891) 784,765 (409,062)
Issuance of shares, shares   1,044,351      
Issuance of shares, amount 1,046 $ 1,046 0 0 0
Net loss for the year (2,629,043) 0 0 (2,629,043) 0
Foreign currency translation loss (268,232) 0 0 0 (268,232)
Impacts arising from application of Topic 326 (371,627) $ 0 0 (371,627) 0
Issuance of shares*, shares   1,437,500      
Issuance of shares*, amount 5,750,000 $ 5,750,000 0 0 0
Issuance of shares#, shares   709,299      
Issuance of shares#, amount 510,695 $ 510,695 0 0 0
Balance, shares at Dec. 31, 2023   17,667,663      
Balance, amount at Dec. 31, 2023 $ 9,657,852 $ 17,191,315 $ (5,011,891) $ (1,844,278) $ (677,294)