XML 41 R17.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENTED INFORMATION
12 Months Ended
Dec. 31, 2023
SEGMENTED INFORMATION  
SEGMENTED INFORMATION

NOTE 11 – SEGMENTED INFORMATION

 

At December 31, 2023, the Company (“BGLC”) operates in the biochemical industry segment through its two Malaysian subsidiaries, MRNA Scientific Malaysia (formerly known as Bionexus Gene Lab Sdn. Bhd.) and Chemrex.

 

 

 

BioNexus Gene Lab Corp.

a Wyoming company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100% owned

MRNA Scientific Sdn. Bhd. (formerly

“Bionexus Gene Lab Sdn. Bhd.”),

a Malaysian company

 

 

 

100% owned

Chemrex Corporation

Sdn. Bhd.,

a Malaysian company

For year ended December 31, 2023, segmented revenue and net loss (Currency expressed in United States Dollars (“US$”) are as follows:

 

 

 

MRNA Scientific

 

 

 

 

 

 

 

 

 

Malaysia

 

 

Chemrex

 

 

BGLC

 

 

Total

 

 

 

Year ended December 31, 2023

 

REVENUE

 

$24,219

 

 

$9,746,587

 

 

$-

 

 

$9,770,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(19,851)

 

 

(8,421,457)

 

 

-

 

 

 

(8,441,308)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

4,368

 

 

 

1,325,130

 

 

 

-

 

 

 

1,329,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

19,629

 

 

 

466,407

 

 

 

-

 

 

 

486,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(245,747)

 

 

(2,019,001)

 

 

(2,144,374)

 

 

(4,409,122)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(5,052)

 

 

(8,877)

 

 

-

 

 

 

(13,929)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAX

 

 

(226,802)

 

 

(236,341)

 

 

(2,144,374)

 

 

(2,607,517)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

12,269

 

 

 

5,090

 

 

 

-

 

 

 

17,359

 

Income tax

 

 

(2,613)

 

 

(36,272)

 

 

-

 

 

 

(38,885)

Total tax expense

 

 

9,656

 

 

 

(31,182)

 

 

-

 

 

 

(21,526)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$(217,146)

 

$(267,523)

 

$(2,144,374)

 

$(2,629,043)

 

 

 

MRNA Scientific

 

 

 

 

 

 

 

 

 

Malaysia

 

 

Chemrex

 

 

BGLC

 

 

Total

 

 

 

Year ended December 31, 2022

 

REVENUE

 

$95,816

 

 

$10,832,891

 

 

$-

 

 

$10,928,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(51,465)

 

 

(9,618,213)

 

 

-

 

 

 

(9,669,678)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

44,351

 

 

 

1,214,678

 

 

 

-

 

 

 

1,259,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

8,830

 

 

 

170,453

 

 

 

-

 

 

 

179,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(286,753)

 

 

(1,051,855)

 

 

(390,881)

 

 

(1,729,489)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(5,657)

 

 

(6,822)

 

 

-

 

 

 

(12,479)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS)/PROFIT BEFORE TAX

 

 

(239,229)

 

 

326,454

 

 

 

(390,881)

 

 

(303,656)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

(1,428)

 

 

(2,470)

 

 

-

 

 

 

(3,898)

Income tax

 

 

-

 

 

 

(48,412)

 

 

-

 

 

 

(48,412)

Total tax expense

 

 

(1,428)

 

 

(50,882)

 

 

-

 

 

 

(52,310)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (LOSS)/PROFIT

 

$(240,657)

 

$275,572

 

 

$(390,881)

 

$(355,966)

 

 

As of December 31, 2023 and 2022

 

 

 

Total Assets

 

 

Total Liabilities

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BGLC & MRNA Scientific

 

$4,723,449

 

 

$677,477

 

 

$260,119

 

 

$108,390

 

Chemrex

 

 

6,676,344

 

 

 

8,062,685

 

 

 

1,481,822

 

 

 

1,966,759

 

TOTAL

 

 

11,399,793

 

 

 

8,740,162

 

 

 

1,741,941

 

 

 

2,075,149