XML 92 R23.htm IDEA: XBRL DOCUMENT v3.24.1
OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2023
OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES  
Schedule of operating lease right of use assets

Operating lease right of use assets as follows:

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Balance as of beginning of the period/year

 

$55,730

 

 

$41,090

 

Add: Addition of lease liabilities

 

 

110,817

 

 

 

32,281

 

Less: Amortization

 

 

(15,045)

 

 

(15,534 )

Foreign translation differences

 

 

(3,586)

 

 

(2,107 )

Balance as of end of the period/year

 

$147,916

 

 

$55,730

 

Schedule of the operating lease liability

Operating lease liabilities as follows:

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Balance as of beginning of the period/year

 

$56,775

 

 

$42,909

 

Add: Addition of lease liabilities

 

 

110,817

 

 

 

30,770

 

Less: gross repayment

 

 

(28,485)

 

 

(19,618 )

Add: imputed interest

 

 

3,311

 

 

 

4,913

 

Foreign translation differences

 

 

(3,654)

 

 

(2,199 )

Balance as of end of the year

 

 

138,764

 

 

 

56,775

 

Less: lease liability current portion

 

 

(33,897)

 

 

(16,569 )

Lease liability non-current portion

 

$104,867

 

 

$40,206

 

Schedule of Amortization of Right of Use

Other information:

 

As of

 

 

 

September 30,

2023

 

 

December 31,

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flow from operating lease

 

$81,989

 

 

$(126,686 )

Right of use assets obtained in exchange for operating lease liabilities

 

 

147,916

 

 

 

55,730

 

Remaining lease term for operating lease (years)

 

 

4.75

 

 

 

4

 

Weighted average discount rate for operating lease

 

$6.53%

 

$6.40%