XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.1
OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2023
OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES  
Schedule of operating lease right of use assets

Operating lease right of use assets as follows:

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Balance as of beginning of the year

 

$55,730

 

 

$41,090

 

Add: Addition of lease liabilities

 

 

-

 

 

 

32,281

 

Less: Amortization

 

 

(3,954)

 

 

(15,534)

Foreign translation differences

 

 

(341)

 

 

(2,106)

Balance

 

$51,436

 

 

$55,730

 

Schedule of the operating lease liability

Operating lease liabilities as follows:

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Balance as of beginning of the year

 

$56,775

 

 

$42,909

 

Add: Addition of lease liabilities

 

 

-

 

 

 

30,770

 

Less: gross repayment

 

 

(4,875)

 

 

(19,618)

Add: imputed interest

 

 

855

 

 

 

4,913

 

Foreign translation differences

 

 

(346)

 

 

(2,199)

Balance as of end of the year

 

 

52,409

 

 

 

56,775

 

Less: lease liability current portion

 

 

(16,733)

 

 

(16,569)

Lease liability non-current portion

 

$35,676

 

 

$40,206

 

Schedule of Amortization of Right of Use

Other information:

 

As of

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flow from operating lease

 

$(4,366)

 

$(126,686)

Right of use assets obtained in exchange for operating lease liabilities

 

 

51,436

 

 

 

55,730

 

Remaining lease term for operating lease (years)

 

 

3.75

 

 

 

4

 

Weighted average discount rate for operating lease

 

$6.40%

 

$6.40%